|
Delayed
Japan Exchange
09:46:33 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 676.00 JPY | -1.74% |
|
-2.73% | +14.97% |
| 13/05/24 | Cadeler Bags Two Wind Turbine Installation Contracts in Poland | MT |
| 16/01/24 | Cenergy's Hellenic Cables Gets Contract for Polish Offshore Wind Farms | MT |
Company Valuation: TYK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,703 | 13,002 | 14,597 | 21,002 | 21,499 | 24,526 |
| Change | - | -11.57% | 12.26% | 43.89% | 2.36% | 14.08% |
| Enterprise Value (EV) 1 | 5,538 | 3,920 | 5,501 | 9,571 | 9,000 | 10,538 |
| Change | - | -29.21% | 40.32% | 74.01% | -5.97% | 17.1% |
| P/E | 11.5x | 7.5x | 6.91x | 8.83x | 6.87x | 6.56x |
| PBR | 0.49x | 0.41x | 0.43x | 0.54x | 0.53x | 0.52x |
| PEG | - | 0.2x | 0.3x | 0.7x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.64x | 0.5x | 0.51x | 0.7x | 0.67x | 0.78x |
| EV / Revenue | 0.24x | 0.15x | 0.19x | 0.32x | 0.28x | 0.33x |
| EV / EBITDA | 1.73x | 0.93x | 1.29x | 2.27x | 1.63x | 2.3x |
| EV / EBIT | 2.65x | 1.27x | 1.71x | 3.01x | 2x | 3.06x |
| EV / FCF | 2.18x | -27.8x | 23.8x | 4.26x | 6.13x | 10.6x |
| FCF Yield | 45.9% | -3.59% | 4.21% | 23.5% | 16.3% | 9.45% |
| Dividend per Share 2 | 6 | 8 | 12 | 16.2 | 21.2 | 25.3 |
| Rate of return | 1.79% | 2.72% | 3.64% | 3.42% | 4.37% | 4.58% |
| EPS 2 | 29.08 | 39.18 | 47.79 | 53.67 | 70.57 | 84.18 |
| Distribution rate | 20.6% | 20.4% | 25.1% | 30.2% | 30% | 30.1% |
| Net sales 1 | 22,914 | 25,907 | 28,680 | 30,011 | 31,933 | 31,484 |
| EBITDA 1 | 3,202 | 4,230 | 4,265 | 4,225 | 5,530 | 4,576 |
| EBIT 1 | 2,086 | 3,093 | 3,209 | 3,182 | 4,504 | 3,442 |
| Net income 1 | 1,284 | 1,732 | 2,115 | 2,378 | 3,130 | 3,740 |
| Net Debt 1 | -9,165 | -9,082 | -9,096 | -11,431 | -12,499 | -13,988 |
| Reference price 2 | 335.00 | 294.00 | 330.00 | 474.00 | 485.00 | 552.00 |
| Nbr of stocks (in thousands) | 43,889 | 44,225 | 44,232 | 44,309 | 44,327 | 44,432 |
| Announcement Date | 29/6/21 | 29/6/22 | 29/6/23 | 27/6/24 | 27/6/25 | 25/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 196M | |
| 15.2x | 1.77x | 8.7x | 1.82% | 57.06B | |
| 18.81x | 2.55x | 10.04x | 2.76% | 45.43B | |
| 33.54x | 6.06x | 18.42x | 0.69% | 35.77B | |
| 34.32x | 3.39x | 18.03x | 1.13% | 34.53B | |
| 30.24x | 4.63x | 15.74x | 0.8% | 34.01B | |
| 11.74x | 1.41x | 6.58x | 2.62% | 29B | |
| 16.38x | 2.05x | 8.3x | 1.34% | 21.92B | |
| 66.91x | 4.15x | 64.3x | 0.34% | 20.71B | |
| 14.8x | 4.79x | 9.65x | 2.68% | 18.07B | |
| Average | 26.88x | 3.42x | 17.75x | 1.58% | 29.67B | |
| Weighted average by Cap. | 25.25x | 3.26x | 15.68x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5363 Stock
- Valuation TYK Corporation
Select your edition
All financial news and data tailored to specific country editions
