Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 60.12 -
Change - -50.57% -53.92% 17.83% -66.33% 24.6% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 60.12 60.12
Change - -50.57% -53.92% 17.83% -66.33% 24.6% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.2x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 2.17x -
EV / EBIT 0x 0x -0x 0x 0x 8.05x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.760 4.760
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.12M
17.41x1.57x7.61x0.92% 139B
21.28x1.34x9.95x1.33% 63.84B
15.51x0.35x4.19x0.82% 22.14B
21.17x - - - 5.47B
31.87x - - 1.71% 3.58B
23.64x1.59x10.13x2.5% 3.09B
37.51x - - 0.8% 2.7B
13.73x0.42x10.18x-.--% 2.65B
Average 22.76x 1.05x 8.41x 1.16% 26.9B
Weighted average by Cap. 18.82x 1.37x 7.99x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.