Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 58.86 -
Change - -50.57% -53.92% 17.83% -66.33% 21.98% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 58.86 58.86
Change - -50.57% -53.92% 17.83% -66.33% 21.98% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.31x -
EV / EBIT 0x 0x -0x 0x 0x 11.2x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.660 4.660
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 58.86M
16.1x1.42x7.21x0.97% 122B
22.84x1.42x10.76x1.3% 64.76B
14.61x0.35x4.38x0.77% 20.53B
25.75x - - - 6.88B
32.91x - - 1.69% 3.22B
11.62x0.4x9.03x-.--% 2.61B
21.76x1.35x10.29x2.61% 2.57B
35.71x - - 0.84% 2.56B
Average 22.66x 0.99x 8.33x 1.17% 25.03B
Weighted average by Cap. 18.67x 1.30x 8.08x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.