Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 60.69 -
Change - -50.57% -53.92% 17.83% -66.33% 25.78% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 60.69 60.69
Change - -50.57% -53.92% 17.83% -66.33% 25.78% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.2x 0.2x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.2x
EV / EBITDA 0x 0x 0x 0x 0x 2.19x -
EV / EBIT 0x 0x -0x 0x 0x 8.13x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.710 4.710
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,885 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.69M
17.42x1.59x7.74x0.91% 144B
21.59x1.37x10.22x1.31% 66.91B
17.55x0.41x4.85x0.72% 26.79B
26.1x - - - 5.37B
29.79x - - 1.83% 3.37B
18.68x1.44x8.92x2.53% 3.33B
14.23x0.42x10.7x-.--% 2.68B
36.7x - - 0.82% 2.66B
Average 22.76x 1.05x 8.49x 1.16% 28.34B
Weighted average by Cap. 19.06x 1.39x 8.15x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!