Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 59.11 -
Change - -50.57% -53.92% 17.83% -66.33% 22.5% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 59.11 59.11
Change - -50.57% -53.92% 17.83% -66.33% 22.5% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.32x -
EV / EBIT 0x 0x -0x 0x 0x 11.2x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.680 4.680
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 59.11M
16.63x1.47x7.46x0.94% 125B
22.12x1.38x10.44x1.34% 62.2B
15.69x0.37x4.67x0.72% 21.9B
26.38x - - - 7.02B
32.42x - - 1.72% 3.16B
11.53x0.4x8.99x-.--% 2.57B
21.24x1.34x10.2x2.71% 2.53B
34.27x - - 0.88% 2.45B
Average 22.53x 0.99x 8.35x 1.19% 25.23B
Weighted average by Cap. 18.75x 1.32x 8.09x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.