|
Market Closed -
NYSE
04:00:02 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 81.07 USD | -2.72% |
|
-5.05% | +4.77% |
| 10-28 | Ventas, Inc., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 10-28 | BNP Paribas Adjusts Price Target on Ventas to $93 From $110 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 42,871 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 17.95% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 55,373 | 55,929 | 56,243 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 14% | 1% | 0.56% |
| P/E | 393x | -375x | -498x | 310x | 143x | 133x | 91x | 68.4x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 2.85x | 2.98x | 3.03x |
| PEG | - | 2x | 29.9x | -1x | 1x | 10.6x | 2x | 2.1x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.03x | 5.43x | 4.7x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 7.79x | 7.09x | 6.17x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 21.5x | 19.1x | 17.3x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 61.7x | 49x | 39.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.236 | 2.385 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.57% | 2.76% | 2.94% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.6075 | 0.891 | 1.186 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 342% | 251% | 201% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 7,108 | 7,888 | 9,119 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,576 | 2,931 | 3,244 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 898.1 | 1,142 | 1,415 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 281.4 | 457.8 | 675 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,502 | 13,058 | 13,372 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 81.07 | 81.07 | 81.07 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 528,820 | - | - |
| Announcement Date | 17/2/22 | 9/2/23 | 14/2/24 | 12/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 150.93x | 7.89x | 21.69x | 2.5% | 42.75B | |
| 78.26x | 12.34x | 32.3x | 1.39% | 166B | |
| 58.26x | 11.69x | 22.77x | 2.07% | 98.61B | |
| 26.57x | 10.98x | 16.7x | 3.89% | 85.66B | |
| 61.94x | 12.03x | 22.3x | 2.74% | 66.41B | |
| 33.31x | 14.01x | 19.73x | 3.85% | 58.38B | |
| 45.6x | 13.69x | 20.35x | 4.84% | 37.43B | |
| 62.44x | 6.48x | 17.43x | 3.05% | 34.34B | |
| 30.95x | 14.66x | 17.85x | 4.51% | 30.54B | |
| 8.62x | 10.16x | 12.33x | 7.7% | 26.1B | |
| Average | 55.69x | 11.39x | 20.34x | 3.65% | 64.62B | |
| Weighted average by Cap. | 59.64x | 11.67x | 22.94x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
