|
Real-time Estimate
Cboe BZX
03:16:46 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 308.02 USD | +0.68% |
|
+2.46% | +26.65% |
| 10-29 | Verisign Insider Sold Shares Worth $1,002,100, According to a Recent SEC Filing | MT |
| 10-26 | Wedbush Adjusts Price Target on VeriSign to $367 From $351, Maintains Outperform Rating | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 27,444 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 21.86% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 28,772 | 28,763 | 28,602 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 21.25% | -0.03% | -0.56% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 32.1x | 28.1x | 24.7x |
| PBR | - | - | - | - | -10.4x | -12.1x | -11.7x | -11.9x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.98x | 1.9x | 1.8x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 15.6x | 14.1x | 12.9x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 16.4x | 14.8x | 13.4x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 23.6x | 21.4x | 19.3x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 24.2x | 21.8x | 19.6x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 29.6x | 26x | 23.8x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.38% | 3.85% | 4.21% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.965 | 3.02 | 3.077 |
| Rate of return | - | - | - | - | 0.95% | 0.97% | 0.99% | 1.01% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.52 | 10.89 | 12.37 |
| Distribution rate | - | - | - | - | 26.2% | 31.1% | 27.7% | 24.9% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,759 | 1,942 | 2,128 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,218 | 1,346 | 1,483 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,190 | 1,320 | 1,458 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 863.7 | 953.3 | 1,051 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,329 | 1,319 | 1,158 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 305.95 | 305.95 | 305.95 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 89,700 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.14x | 16.35x | 23.62x | 0.97% | 27.44B | |
| 25.84x | 4.14x | 14.41x | 2.62% | 244B | |
| 22.1x | 4.66x | 11.44x | 0.75% | 190B | |
| 16.88x | 1.92x | 9.87x | 2.8% | 146B | |
| -131.22x | 18.05x | 99.25x | -.--% | 116B | |
| -535.3x | 38.02x | 156.2x | -.--% | 110B | |
| 16.16x | 2.91x | 11.23x | 4.98% | 94.15B | |
| 22.57x | 5.87x | 14.4x | 2.5% | 67.81B | |
| 15.05x | 2.18x | 9.28x | 5.12% | 48.76B | |
| 24.19x | 1.96x | 12.14x | 1.29% | 47.5B | |
| Average | -49.16x | 9.61x | 36.18x | 2.1% | 109.27B | |
| Weighted average by Cap. | -50.91x | 8.97x | 36.29x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
