Valuation Volvo Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm 00:00:00 18/09/2026 HKT			5-day change	1st Jan Change
338.00 ^SEK	+1.50%		-0.29%	+14.04%

10:01pm	Volvo Buses, Marcopolo to Launch New Coach Model for European Markets	MT
05:21pm	European Midday Briefing : Shares Rise, Oil Falls as Investors Await BOE Rate Decision	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	677,140	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	12.5%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	619,843	607,589	596,884
Change	-	-13.51%	43.39%	2.54%	15.39%	11.98%	-1.98%	-1.76%
P/E	13x	11.7x	10.7x	10.8x	17.5x	16.1x	13.2x	12.2x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.46x	3.18x	2.96x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.6x	1.43x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.36x	1.25x	1.19x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.24x	1.12x	1.05x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	7.97x	6.72x	6.14x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.8x	8.86x	8x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.1x	14.8x	13.5x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.52%	6.74%	7.38%
Dividend per Share ²	13	14	18	18.5	13	15.53	18.37	19.65
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.66%	5.52%	5.9%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.62	25.18	27.33
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.3%	72.9%	71.9%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	498,324	542,106	570,454
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,817	90,408	97,221
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,445	68,569	74,570
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,135	52,020	56,406
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,296	-69,551	-80,255
Reference price ²	209.65	188.48	261.70	268.60	295.90	333.00	333.00	333.00
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	28/1/22	26/1/23	26/1/24	29/1/25	28/1/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AB VOLVO	16.15x	1.24x	7.97x	4.66%	69.25B
SINOTRUK (HONG KONG) LIMITED	10.46x	0.4x	4.38x	5.51%	13.63B
SINOTRUK JINAN TRUCK CO.,LTD	11.63x	0.34x	6.81x	5.65%	3.58B
JUNGHEINRICH AG	11.23x	0.43x	2.84x	2.38%	2.94B
ANHUI HELI CO.,LTD.	10.65x	0.41x	4.24x	3.69%	2.05B
CIMC VEHICLES (GROUP) CO., LTD.	12.09x	0.3x	3.52x	4.9%	2.05B
Average	12.03x	0.52x	4.96x	4.46%	15.58B
Weighted average by Cap.	14.78x	1.02x	7.06x	4.74%