Valuation Walmart Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 30/10/2026			5-day change	1st Jan Change
11,380.00 ^ARS	+2.52%		+3.83%	+20.30%

10-31	Walmart Inc. Enters Agreement with Base Power to Offer Home Energy Solutions to Customers	CI
10-31	Walmart Expands Automation Deal With Symbotic; Signs Agreement With Base Power Over Home Backup Power	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	387,816	387,989	444,892	788,557	949,566	979,897	-	-
Change	-	0.04%	14.67%	77.25%	20.42%	3.19%	-	-
Enterprise Value (EV) ¹	415,887	423,986	481,916	825,310	990,362	1,031,154	1,031,807	1,033,339
Change	-	1.95%	13.66%	71.26%	20%	4.12%	0.06%	0.15%
P/E	28.7x	33.7x	28.8x	40.7x	43.6x	42.9x	38.8x	34.7x
PBR	4.69x	5.11x	5.31x	8.67x	9.59x	9.09x	8.26x	7.72x
PEG	-	-2.7x	0.8x	1.6x	3.3x	7.91x	3.6x	2.9x
Capitalization / Revenue	0.68x	0.64x	0.69x	1.17x	1.34x	1.3x	1.25x	1.19x
EV / Revenue	0.73x	0.7x	0.75x	1.22x	1.4x	1.37x	1.31x	1.26x
EV / EBITDA	11.3x	11.9x	12.4x	19.4x	21.9x	21x	19.3x	17.8x
EV / EBIT	16x	17.2x	17.8x	28x	31.8x	30.6x	28x	25.3x
EV / FCF	37.6x	35.4x	31.9x	65.2x	66.4x	87.7x	64x	56x
FCF Yield	2.66%	2.83%	3.14%	1.53%	1.51%	1.14%	1.56%	1.79%
Dividend per Share ²	0.7333	0.7467	0.76	0.83	0.94	0.9964	1.05	1.108
Rate of return	1.57%	1.56%	1.38%	0.85%	0.79%	0.81%	0.85%	0.9%
EPS ²	1.623	1.423	1.913	2.41	2.73	2.878	3.185	3.56
Distribution rate	45.2%	52.5%	39.7%	34.4%	34.4%	34.6%	33%	31.1%
Net sales ¹	567,762	605,881	642,637	674,538	706,413	752,858	785,569	822,281
EBITDA ¹	36,708	35,547	38,865	42,477	45,185	49,173	53,359	57,998
EBIT ¹	26,050	24,602	27,012	29,504	31,096	33,665	36,850	40,803
Net income ¹	13,673	11,680	15,511	19,436	21,893	23,022	25,411	28,203
Net Debt ¹	28,071	35,997	37,024	36,753	40,796	51,257	51,910	53,442
Reference price ²	46.60	47.96	55.08	98.16	119.14	123.51	123.51	123.51
Nbr of stocks (in thousands)	8,321,635	8,090,400	8,076,701	8,033,386	7,970,167	7,933,746	-	-
Announcement Date	17/2/22	21/2/23	20/2/24	20/2/25	19/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	42.91x	1.37x	20.97x	0.81%	980B
LOBLAW COMPANIES LIMITED	26.67x	1.27x	11.1x	0.89%	56.93B
TESCO PLC	17.23x	0.6x	8.64x	2.99%	45.12B
SYSCO CORPORATION	17.17x	0.72x	13.54x	2.66%	40.78B
KROGER CO. (THE)	13.31x	0.36x	6.73x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.48x	0.97x	6.47x	5.14%	38.33B
WOOLWORTHS GROUP LIMITED	27.67x	0.85x	9.83x	2.67%	34.5B
AHOLD DELHAIZE N.V.	12.34x	0.47x	5.95x	3.84%	31.95B
SEVEN & I HOLDINGS CO., LTD.	16.95x	0.66x	7.53x	2.78%	30.62B
Average	21.86x	0.81x	10.09x	2.67%	144.17B
Weighted average by Cap.	37.23x	1.22x	18.03x	1.29%