Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 3,225 - -
Change - -49.74% 55.69% 70.78% -52.68% -43.25% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,639 2,526 2,175
Change - -49% 51.53% 70.94% -52.71% -50.82% -4.27% -13.9%
P/E -76.6x -10.5x 216x 90.9x 118x -23.3x 104x 49x
PBR 61.7x -16.9x -133x -163x - -2.14x -2.3x -2.71x
PEG - -0x -2x 0x -1.9x 0x -1x 0x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.43x 1.29x 1.15x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 1.17x 1.01x 0.78x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 9.46x 5.97x 4.02x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 10.4x 6.78x 4.62x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 6.79x 5.27x 3.87x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 14.7% 19% 25.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -3.309 0.741 1.573
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,257 2,503 2,797
EBITDA 1 7.471 64.68 260.5 373.8 405.6 279.1 423.4 541.5
EBIT 1 -88.82 -36.38 240 348.6 381.1 253.3 372.8 471
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -147.5 65.72 152.3
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -586.1 -698.9 -1,050
Reference price 2 157.79 76.83 123.02 214.55 103.89 77.07 77.07 77.07
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/2/22 22/2/23 21/2/24 19/2/25 4/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-23.29x1.17x9.46x-.--% 3.23B
14.2x6.63x14.54x0.32% 3,431B
21.12x6.17x11.08x0.34% 1,572B
32.52x15.08x23.88x0.55% 556B
13.19x3.51x8.12x1.54% 440B
17.32x5.12x15.36x-.--% 255B
18.4x1.35x9.08x1.12% 244B
97.31x12.89x69.26x-.--% 203B
20.54x2.34x11.91x-.--% 133B
45.11x5.24x34.59x-.--% 122B
Average 25.64x 5.95x 20.73x 0.39% 695.87B
Weighted average by Cap. 20.49x 6.84x 15.83x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wix.com Ltd.

Historical PBR trend

Valuation ratios - PBR - Wix.com Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wix.com Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wix.com Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Wix.com Ltd.
  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.