|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.680 EUR | 0.00% |
|
+0.75% | - |
| 04-28 | AB Zemaitijos pienas announces Annual dividend, payable on May 22, 2026 | CI |
| 04-02 | AB Zemaitijos pienas Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Zemaitijos pienas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 78.23 | 83.03 | 75.13 | 75.13 | 70.16 | 93.82 |
| Change | - | 6.15% | -9.52% | 0% | -6.61% | 33.73% |
| Enterprise Value (EV) 1 | 83.32 | 74.43 | 77.1 | 102.4 | 63.81 | 75.63 |
| Change | - | -10.67% | 3.58% | 32.85% | -37.7% | 18.52% |
| P/E | 7.23x | 8.47x | 9.33x | 18x | 3.3x | 3.48x |
| PBR | 0.92x | 0.88x | 0.77x | 0.74x | 0.57x | 0.65x |
| PEG | - | -0.91x | -0.8x | -0.4x | 0x | 0.1x |
| Capitalization / Revenue | 0.42x | 0.46x | 0.37x | 0.29x | 0.25x | 0.3x |
| EV / Revenue | 0.45x | 0.41x | 0.38x | 0.39x | 0.23x | 0.25x |
| EV / EBITDA | 5.16x | 4.46x | 5.53x | 9.8x | 2.03x | 2.12x |
| EV / EBIT | 6.96x | 6.34x | 9.08x | 22.5x | 2.51x | 2.57x |
| EV / FCF | -115x | 6.02x | -9.91x | -4.26x | 2.39x | 14.9x |
| FCF Yield | -0.87% | 16.6% | -10.1% | -23.5% | 41.9% | 6.73% |
| Dividend per Share 2 | - | - | - | - | 0.05 | - |
| Rate of return | - | - | - | - | 2.96% | - |
| EPS 2 | 0.2408 | 0.2184 | 0.1929 | 0.1 | 0.5119 | 0.6494 |
| Distribution rate | - | - | - | - | 9.77% | - |
| Net sales 1 | 185.6 | 182.4 | 201.2 | 263.4 | 278 | 307.6 |
| EBITDA 1 | 16.16 | 16.68 | 13.94 | 10.45 | 31.46 | 35.73 |
| EBIT 1 | 11.97 | 11.74 | 8.487 | 4.554 | 25.44 | 29.48 |
| Net income 1 | 10.82 | 9.802 | 8.05 | 4.15 | 21.25 | 26.96 |
| Net Debt 1 | 5.092 | -8.602 | 1.97 | 27.29 | -6.35 | -18.19 |
| Reference price 2 | 1.740 | 1.850 | 1.800 | 1.800 | 1.690 | 2.260 |
| Nbr of stocks (in thousands) | 44,958 | 44,883 | 41,738 | 41,738 | 41,515 | 41,515 |
| Announcement Date | 17/3/20 | 14/4/21 | 1/3/22 | 30/3/23 | 5/4/24 | 7/4/25 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 127M | |
| 12.51x | 1.49x | 10.2x | 6.19% | 22.77B | |
| 11.24x | 0.76x | 6.7x | 4.33% | 8.18B | |
| 22.02x | 1.76x | 13.36x | 1.74% | 6.63B | |
| 19.77x | 1.14x | 10.93x | 2.06% | 5.9B | |
| 36x | 3.1x | 20.53x | 2.73% | 5.29B | |
| 7.99x | 1.11x | 4.36x | 6.41% | 4.76B | |
| 12.23x | 1.52x | 7.63x | 7.78% | 4.41B | |
| Average | 17.39x | 1.55x | 10.53x | 4.46% | 7.26B | |
| Weighted average by Cap. | 15.91x | 1.50x | 10.41x | 4.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZMP1L Stock
- Valuation Zemaitijos pienas
Select your edition
All financial news and data tailored to specific country editions
