Valuation Apex Dynamics, Inc.

Stocks

End-of-day quote Taiwan S.E. 20/10/2026			5-day change	1st Jan Change
392.50 ^TWD	-1.88%		-4.27%	-39.80%

07-25	Apex Dynamics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-25	Apex Dynamics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,149	20,493	14,832	17,036	74,479	52,272
Change	-	-3.1%	-27.63%	14.86%	337.18%	-29.82%
Enterprise Value (EV) ¹	20,591	20,375	10,947	13,025	69,986	47,837
Change	-	-1.05%	-46.28%	18.99%	437.32%	-31.65%
P/E	30.2x	23.8x	12.8x	19.5x	65.7x	54.3x
PBR	2.89x	2.65x	1.52x	1.73x	7.31x	5.13x
PEG	-	1x	0.6x	-0.8x	2.2x	-3.6x
Capitalization / Revenue	7.44x	6.23x	4.32x	6.34x	25.2x	17.4x
EV / Revenue	7.25x	6.19x	3.19x	4.85x	23.7x	16x
EV / EBITDA	17.4x	14.1x	7.38x	11.1x	55.9x	40.2x
EV / EBIT	24.1x	18.7x	9.48x	14.4x	70.3x	50.8x
EV / FCF	997x	-117x	4.44x	21.1x	85.9x	66x
FCF Yield	0.1%	-0.85%	22.5%	4.74%	1.16%	1.51%
Dividend per Share ²	6	8	10	10	12	10
Rate of return	2.07%	2.85%	5.41%	4.71%	1.29%	1.53%
EPS ²	9.6	11.82	14.46	10.89	14.14	12
Distribution rate	62.5%	67.7%	69.2%	91.8%	84.9%	83.4%
Net sales ¹	2,842	3,291	3,430	2,687	2,959	2,998
EBITDA ¹	1,185	1,443	1,483	1,178	1,252	1,190
EBIT ¹	854.1	1,092	1,154	905.8	994.9	942.3
Net income ¹	689.2	862.4	1,124	873.2	1,134	961.8
Net Debt ¹	-557.8	-117.6	-3,885	-4,011	-4,493	-4,435
Reference price ²	290.00	281.00	185.00	212.50	929.00	652.00
Nbr of stocks (in thousands)	72,928	72,928	80,171	80,171	80,171	80,171
Announcement Date	21/4/21	28/3/22	24/2/23	27/2/24	26/2/25	5/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APEX DYNAMICS, INC.	-	-	-	-	987M
PARKER-HANNIFIN CORPORATION	31.21x	5.53x	20.19x	0.83%	122B
ATLAS COPCO AB	32.54x	5.15x	19.54x	1.65%	93.19B
W.W. GRAINGER, INC.	28.35x	3.24x	18.72x	0.73%	62.08B
FASTENAL COMPANY	40.16x	6.27x	27.65x	1.9%	58.53B
KEYSIGHT TECHNOLOGIES, INC.	39.35x	7.97x	23.33x	-.--%	57.18B
FANUC CORPORATION	26.93x	4.95x	17.33x	2.23%	35.03B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.93x	1.79x	12.9x	2.24%	30.46B
INGERSOLL RAND INC.	31.3x	4.1x	15.44x	0.11%	30.17B
SMC CORPORATION	19.04x	3.24x	10.36x	1.59%	26.37B
Average	29.98x	4.69x	18.39x	1.25%	51.58B
Weighted average by Cap.	31.51x	5.08x	19.68x	1.17%