Company Valuation: Astronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 377.6 329.1 591.4 563.4 1,932 2,687 -
Change - -12.83% 79.66% -4.73% 243% 39.04% -
Enterprise Value (EV) 490.9 479.4 748.3 713.6 2,249 2,687 2,687
Change - -2.34% 56.1% -4.63% 215.1% 19.48% 0%
P/E -14.6x -9.28x -21.8x -34.7x 67x 23.6x 22.6x
PBR - 1.39x 2.25x 2.18x 14.1x - -
PEG - -0.3x 0.8x 0.8x -0x 0x 5.19x
Capitalization / Revenue 0.85x 0.62x 0.86x 0.71x 2.24x 2.6x 2.37x
EV / Revenue 0x 0x 0x 0x 0x 2.6x 2.37x
EV / EBITDA 0x 0x 0x 0x 0x 13.6x 11.7x
EV / EBIT -0x -0x -0x 0x 0x 17.3x 14.4x
EV / FCF -0x -0x -0x 0x 0x 37.3x -
FCF Yield -3.06% -10.9% -5.34% 3.93% 2.23% 2.68% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.6833 -0.925 -0.6667 -0.3833 0.675 2.64 2.755
Distribution rate - - - - - - -
Net sales 1 444.9 534.9 689.2 795.4 862.1 1,032 1,133
EBITDA 1 1.898 4.372 55.58 96.47 134.5 198.2 230.5
EBIT 1 -28.67 -30.04 -6.671 26.47 76.41 155.6 187.1
Net income 1 -25.58 -35.75 -26.42 -16.22 29.36 126.6 137.4
Net Debt 113.3 150.2 156.9 150.2 316.3 - -
Reference price 2 10.00 8.58 14.52 13.30 45.20 62.33 62.33
Nbr of stocks (in thousands) 37,752 38,605 40,729 42,315 42,755 43,009 -
Announcement Date 2/3/22 2/3/23 28/2/24 4/3/25 24/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.61x - - - 2.69B
35.87x6.58x27.58x0.58% 323B
31.79x2.97x17.63x1.49% 259B
26.19x1.74x12.93x1.75% 173B
-526.78x1.79x40.9x-.--% 151B
31.08x4.55x19.01x1.1% 147B
31.59x3.46x15.67x1.31% 147B
18.03x1.74x12.44x2.55% 127B
20.08x1.7x13.93x1.85% 92.24B
39.93x9.02x27.96x0.24% 87.75B
Average -26.86x 3.73x 20.89x 1.21% 150.88B
Weighted average by Cap. -25.49x 3.86x 21.45x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astronics Corporation

Historical PBR trend

Valuation ratios - PBR - Astronics Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astronics Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astronics Corporation

  1. Stock Market
  2. Stocks
  3. ATRO Stock
  4. Valuation Astronics Corporation