|
Real-time
Oslo Bors
18:02:12 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 170.00 NOK | -0.70% |
|
+4.04% | +7.73% |
| 04:33pm | Danske Bank raises price target for Atea to NOK 180 (173), reiterates hold - BN | FW |
| 10-22 | Atea ASA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Atea ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,290 | 12,608 | 14,351 | 15,813 | 17,584 | 19,100 | - | - |
| Change | - | -31.06% | 13.82% | 10.19% | 11.2% | 8.62% | - | - |
| Enterprise Value (EV) 1 | 18,459 | 13,689 | 15,312 | 17,195 | 18,559 | 18,893 | 18,561 | 17,833 |
| Change | - | -25.84% | 11.86% | 12.3% | 7.93% | 1.8% | -1.76% | -3.92% |
| P/E | 24.5x | 15.1x | 18.1x | 20.6x | 20.4x | 14.8x | 14.9x | 13.5x |
| PBR | 5.18x | 3.38x | 3.46x | 3.59x | 3.94x | 4.47x | 4.18x | 3.85x |
| PEG | - | 1.2x | -3.19x | -5.45x | 1.6x | 0.3x | -19.12x | 1.3x |
| Capitalization / Revenue | 0.44x | 0.39x | 0.41x | 0.46x | 0.47x | 0.46x | 0.44x | 0.42x |
| EV / Revenue | 0.45x | 0.42x | 0.44x | 0.5x | 0.5x | 0.45x | 0.43x | 0.39x |
| EV / EBITDA | 11.1x | 7.56x | 7.93x | 9.01x | 8.61x | 7.77x | 7.07x | 6.31x |
| EV / EBIT | 17.6x | 11.4x | 12.3x | 14.2x | 13.4x | 11.7x | 10.2x | 9.03x |
| EV / FCF | 22.4x | 19.3x | 9.83x | 10.7x | 23.6x | 10x | 10.1x | 8.43x |
| FCF Yield | 4.46% | 5.18% | 10.2% | 9.34% | 4.24% | 9.95% | 9.88% | 11.9% |
| Dividend per Share 2 | 5.5 | 6.25 | 7 | 7 | 7.5 | 9.27 | 9.067 | 9.86 |
| Rate of return | 3.35% | 5.48% | 5.42% | 4.95% | 4.75% | 5.41% | 5.3% | 5.76% |
| EPS 2 | 6.7 | 7.57 | 7.14 | 6.87 | 7.73 | 11.55 | 11.46 | 12.68 |
| Distribution rate | 82.1% | 82.6% | 98% | 102% | 97% | 80.3% | 79.1% | 77.8% |
| Net sales 1 | 41,316 | 32,397 | 34,704 | 34,583 | 37,376 | 41,710 | 42,943 | 45,525 |
| EBITDA 1 | 1,660 | 1,811 | 1,932 | 1,908 | 2,156 | 2,430 | 2,625 | 2,826 |
| EBIT 1 | 1,046 | 1,196 | 1,244 | 1,211 | 1,385 | 1,621 | 1,813 | 1,974 |
| Net income 1 | 763 | 851 | 800 | 775 | 878 | 1,298 | 1,279 | 1,415 |
| Net Debt 1 | 169 | 1,081 | 961 | 1,382 | 975 | -207 | -539 | -1,266 |
| Reference price 2 | 164.00 | 114.00 | 129.20 | 141.40 | 157.80 | 171.20 | 171.20 | 171.20 |
| Nbr of stocks (in thousands) | 111,522 | 110,598 | 111,076 | 111,833 | 111,430 | 111,565 | - | - |
| Announcement Date | 8/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 10/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.82x | 0.45x | 7.77x | 5.41% | 2.06B | |
| 25.84x | 4.14x | 14.41x | 2.62% | 244B | |
| 22.1x | 4.66x | 11.44x | 0.75% | 190B | |
| 16.88x | 1.92x | 9.87x | 2.8% | 146B | |
| -131.22x | 18.05x | 99.25x | -.--% | 116B | |
| -535.3x | 38.02x | 156.2x | -.--% | 110B | |
| 16.16x | 2.91x | 11.23x | 4.98% | 94.15B | |
| 22.57x | 5.87x | 14.4x | 2.5% | 67.81B | |
| 15.05x | 2.18x | 9.28x | 5.12% | 48.76B | |
| 24.19x | 1.96x | 12.14x | 1.29% | 47.5B | |
| Average | -50.89x | 8.02x | 34.60x | 2.55% | 106.74B | |
| Weighted average by Cap. | -52.92x | 8.76x | 36.56x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEA Stock
- Valuation Atea ASA
Select your edition
All financial news and data tailored to specific country editions
