|
Market Closed -
Euronext Paris
23:55:00 18/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 23.86 EUR | -6.72% |
|
-3.87% | -52.44% |
| 09-17 | Atos to Launch New UAE-based Security Operations Center Under New Partnership | MT |
| 09-16 | Atos wins SAP sovereign cloud partner status |  |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 471.2 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -51.53% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,051 | 1,790 | 1,835 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 1.92% | -12.73% | 2.55% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.87x | 6.58x | 3.12x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.35x | -0.43x | -0.5x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.26x | 0.27x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.87x | 2.21x | 2.11x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.33x | 3.44x | 3.5x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.7x | 24.1x | 9.97x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.8% | 4.15% | 10% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,754 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 520.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.82 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 23.86 | 23.86 | 23.86 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/2/22 | 28/2/23 | 26/3/24 | 5/3/25 | 6/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.94x | 0.31x | 2.92x | -.--% | 580M | |
| 23.34x | 3.8x | 13.26x | 2.85% | 224B | |
| -132.68x | 18.51x | 102.63x | -.--% | 119B | |
| 14.13x | 1.56x | 8.19x | 3.39% | 116B | |
| 14.18x | 2.58x | 9.75x | 5.79% | 82.73B | |
| 20.06x | 5.29x | 13.01x | 2.83% | 59.94B | |
| 13.88x | 2.01x | 8.52x | 5.62% | 44.76B | |
| 22.53x | 1.85x | 11.5x | 1.3% | 44.62B | |
| 21.43x | 1.63x | 10.36x | 0.88% | 41.68B | |
| 17.34x | 2.19x | 10.38x | 5.04% | 35.55B | |
| Average | 1.33x | 3.97x | 19.05x | 2.77% | 76.96B | |
| Weighted average by Cap. | -4.47x | 5.31x | 25.27x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
