Company Valuation: Canadian Net Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 162.3 127.7 99.56 102.2 116.4 125.8 - -
Change - -21.33% -22.02% 2.64% 13.88% 8.12% - -
Enterprise Value (EV) 1 162.3 127.7 99.56 102.2 116.4 297.5 291.7 125.8
Change - -21.33% -22.02% 2.64% 13.88% 155.68% -1.96% -56.87%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 8.56x 5.16x 3.75x 3.91x - 4.41x 4.32x -
EV / Revenue 8.56x 5.16x 3.75x 3.91x - 10.4x 10x -
EV / EBITDA 9.1x 6.83x 5.04x 5.52x 5.88x 15.7x 15x 6.49x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.3 0.34 0.345 0.345 0.348 0.355 0.357 -
Rate of return 3.73% 5.48% 7.11% 6.94% 6.16% 5.82% 5.85% -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 18.95 24.73 26.55 26.12 - 28.56 29.1 -
EBITDA 1 17.83 18.69 19.76 18.52 19.8 18.95 19.44 19.4
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt 1 - - - - - 171.7 165.9 -
Reference price 2 8.040 6.200 4.850 4.970 5.650 6.100 6.100 6.100
Nbr of stocks (in thousands) 20,185 20,593 20,529 20,561 20,598 20,628 - -
Announcement Date 23/3/22 22/3/23 20/3/24 18/3/25 17/3/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 10.42x15.7x5.82% 89.31M
37.83x17.73x22.84x3.45% 118B
30.83x13.94x17.63x4.45% 65.52B
36.71x14.67x15.17x5.88% 52.36B
18.01x15.24x17.35x1.15% 37.53B
15.73x24.64x26.98x3.65% 16.15B
26.52x10.62x14.63x4.73% 15.22B
7.96x11.66x14.29x6.27% 14.26B
17.73x15.95x23.19x5.42% 13.8B
29.1x11.15x16.28x4.19% 13.23B
Average 24.49x 14.60x 18.41x 4.5% 34.61B
Weighted average by Cap. 30.29x 15.72x 19.34x 4.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Net Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Net Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Net Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Net Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Net Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. NET.UN Stock
  4. Valuation Canadian Net Real Estate Investment Trust