|
Market Closed -
OTC Markets
02:06:49 17/04/2026 HKT
|
5-day change | 1st Jan Change | ||
| 23.00 USD | -2.13% |
|
+480.81% | +44.65% |
| 08-20 | CapForce Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-13 | CapForce Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: CapForce Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 45.88 | 38.95 | 7.571 | 4.206 | 5.991 | 161.4 |
| Change | - | -15.1% | -80.56% | -44.45% | 42.44% | 2,593.85% |
| Enterprise Value (EV) 1 | 55.36 | 28.05 | 14.95 | 16.1 | 6.701 | 162.7 |
| Change | - | -49.34% | -46.69% | 7.65% | -58.37% | 2,327.7% |
| P/E | -1.23x | -0.87x | -0.18x | -0.1x | 0.26x | 6.86x |
| PBR | 2.41x | 1.13x | 1.08x | -0.47x | 0.81x | 5.07x |
| PEG | - | 0x | 0x | 0x | -0x | 7.63x |
| Capitalization / Revenue | 10.9x | 9.05x | 2.9x | 1.23x | 1.15x | 5.34x |
| EV / Revenue | 13.1x | 6.51x | 5.74x | 4.71x | 1.29x | 5.39x |
| EV / EBITDA | -2.89x | -1.38x | -0.73x | -1.12x | 11.7x | 6.72x |
| EV / EBIT | -2.58x | -1.21x | -0.67x | -1.03x | 16.8x | 6.77x |
| EV / FCF | -5.46x | -1.7x | -0.99x | -1.58x | 38.9x | 8.03x |
| FCF Yield | -18.3% | -58.9% | -102% | -63.4% | 2.57% | 12.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -331.8 | -228.9 | -152.7 | -41.47 | 2.298 | 2.318 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.214 | 4.306 | 2.607 | 3.418 | 5.196 | 30.2 |
| EBITDA 1 | -19.16 | -20.39 | -20.58 | -14.37 | 0.5746 | 24.22 |
| EBIT 1 | -21.49 | -23.1 | -22.22 | -15.69 | 0.3999 | 24.03 |
| Net income 1 | -26.21 | -34.81 | -37.28 | -32.67 | 11.99 | 23.62 |
| Net Debt 1 | 9.488 | -10.9 | 7.382 | 11.89 | 0.711 | 1.317 |
| Reference price 2 | 408.000 | 200.000 | 28.200 | 4.200 | 0.595 | 15.900 |
| Nbr of stocks (in thousands) | 112 | 195 | 268 | 1,001 | 10,068 | 10,149 |
| Announcement Date | 29/3/21 | 30/3/22 | 30/3/23 | 3/6/24 | 21/8/25 | 26/5/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 105M | |
| 16.14x | 3.41x | 7.59x | 1.65% | 87.7B | |
| 43.94x | 14.48x | 26.8x | -.--% | 82.42B | |
| 21.24x | 5.75x | 11.12x | -.--% | 28.78B | |
| 36.52x | 4.01x | 12.89x | -.--% | 24.74B | |
| 35.54x | 17.79x | 29.98x | 2.35% | 22.46B | |
| 73.52x | 6.02x | 25.44x | -.--% | 20.85B | |
| 5.44x | 2.78x | 6.6x | 4.75% | 18.81B | |
| 7.31x | - | - | 8.65% | 17.39B | |
| 10.94x | -1.22x | -2.15x | -.--% | 14.28B | |
| Average | 27.84x | 6.63x | 14.78x | 1.93% | 31.75B | |
| Weighted average by Cap. | 29.20x | 7.72x | 16.03x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CFOR Stock
- Valuation CapForce Inc.
Select your edition
All financial news and data tailored to specific country editions
