Company Valuation: Cholamandalam Investment and Finance Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 589,754 626,066 971,508 1,278,412 1,153,531 1,354,480 - -
Change - 6.16% 55.18% 31.59% -9.77% 17.42% - -
Enterprise Value (EV) 1 589,754 1,570,012 2,273,042 2,933,867 3,116,082 3,746,167 4,295,278 4,959,293
Change - 166.21% 44.78% 29.07% 6.21% 20.22% 14.66% 15.46%
P/E 27.5x 23.5x 28.1x 30.1x 21.9x 19.9x 16.8x 13.7x
PBR 5.04x 4.38x 4.97x 5.41x 3.8x 3.57x 2.96x 2.42x
PEG - 1x 1x 1.3x 1x 0.7x 0.9x 0.6x
Capitalization / Revenue 10.1x 8.66x 9.73x 9.42x 6.76x 6.5x 5.41x 4.45x
EV / Revenue 10.1x 21.7x 22.8x 21.6x 18.3x 18x 17.1x 16.3x
EV / EBITDA 21.1x 46.5x 54x 54.1x 46x 42x 41.3x 39.2x
EV / EBIT 15.6x 123x 38.5x 35.6x 29.7x 28.9x 27.6x 26x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2 2 2 2 2 2.736 3.194 4.113
Rate of return 0.28% 0.26% 0.17% 0.13% 0.15% 0.17% 0.2% 0.26%
EPS 2 26.11 32.4 41.09 50.55 61.68 79.71 94.68 115.5
Distribution rate 7.66% 6.17% 4.87% 3.96% 3.24% 3.43% 3.37% 3.56%
Net sales 1 58,400 72,292 99,857 135,699 170,706 208,399 250,556 304,673
EBITDA 1 28,005 33,788 42,110 54,277 67,789 89,190 104,108 126,432
EBIT 1 37,712 12,731 59,039 82,311 104,965 129,445 155,899 191,055
Net income 1 21,467 26,662 34,228 42,585 52,196 68,295 81,728 100,289
Net Debt 1 - 943,946 1,301,534 1,655,454 1,962,552 2,391,686 2,940,797 3,604,813
Reference price 2 718.30 761.60 1,156.60 1,519.55 1,353.85 1,586.00 1,586.00 1,586.00
Nbr of stocks (in thousands) 821,041 822,040 839,969 841,310 852,037 854,023 - -
Announcement Date 5/5/22 3/5/23 30/4/24 25/4/25 30/4/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.9x17.98x42x0.17% 14.27B
17.37x - - 1.19% 214B
11.67x2.45x3.84x1.58% 123B
22.71x15.95x - 0.76% 61.5B
30.66x5.26x19.95x-.--% 36.25B
21.76x4.89x24.22x0.09% 28.08B
7.9x1.8x3.32x1.7% 23.46B
27.5x3.87x11.78x-.--% 21.73B
13.55x10.19x19.51x1.47% 20.44B
19.49x22.37x - 0.24% 14.21B
Average 19.25x 9.42x 17.80x 0.72% 55.71B
Weighted average by Cap. 17.76x 7.34x 12.00x 1.03%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cholamandalam Investment and Finance Company Limited

Historical PBR trend

Valuation ratios - PBR - Cholamandalam Investment and Finance Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cholamandalam Investment and Finance Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cholamandalam Investment and Finance Company Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cholamandalam Investment and Finance Company Limited
  1. Stock Market
  2. Stocks
  3. CHOLAFIN Stock
  4. Valuation Cholamandalam Investment and Finance Company Limited