Valuation Circle Internet Group, Inc. Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 22:39:46 29/07/2026 HKT			5-day change	1st Jan Change
54.90 ^EUR	-4.19%		-5.68%	-

05:18pm	Analyst recommendations: Carmax, Kla Corporation, Nasdaq, Fortinet, PayPal…
07-27	Circle Internet Group, Inc. (NYSE : CRCL) acquired Fundamental assets from the IBM blockchain patent portfolio.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	15,988	-	-
Change	-	-14.38%	-	-
Enterprise Value (EV) ¹	17,184	13,717	13,220	12,169
Change	-	-20.17%	-3.62%	-7.95%
P/E	-180x	75.2x	42.6x	25.6x
PBR	5.77x	4.65x	4.19x	2.81x
PEG	1x	-0x	0.6x	0.4x
Capitalization / Revenue	6.8x	5.24x	3.98x	3.04x
EV / Revenue	6.26x	4.5x	3.29x	2.31x
EV / EBITDA	29.5x	21.8x	14.9x	9.15x
EV / EBIT	-178x	54x	27.8x	14x
EV / FCF	36.3x	23.8x	17.8x	11.5x
FCF Yield	2.76%	4.21%	5.63%	8.67%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	0.8554	1.51	2.509
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,051	4,022	5,259
EBITDA ¹	582.2	628.1	886	1,330
EBIT ¹	-96.44	254.2	475	871.7
Net income ¹	-69.51	221.8	420	700.2
Net Debt ¹	-1,489	-2,271	-2,768	-3,820
Reference price ²	79.30	64.32	64.32	64.32
Nbr of stocks (in thousands)	235,476	248,576	-	-
Announcement Date	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTUIT INC.	19.68x	3.96x	9.35x	1.53%	85.61B
ROBINHOOD MARKETS, INC.	48.88x	15.1x	29.71x	-.--%	83.53B
ADYEN N.V.	23.45x	6.36x	12.22x	-.--%	32.13B
AFFIRM HOLDINGS, INC.	58.62x	5.3x	18.46x	-.--%	24.25B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	38.64x	20.37x	32.91x	2.16%	23.79B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.18x	3x	6.97x	4.06%	23.22B
KASPI BANK	7.25x	-	-	8.22%	16.47B
FUTU HOLDINGS LIMITED	11.92x	-0.51x	-0.89x	-.--%	14.28B
BILLIONBRAINS GARAGE VENTURES LIMITED	57.99x	26.39x	44.25x	-	12.82B
Average	30.29x	10.00x	19.12x	2%	35.12B
Weighted average by Cap.	31.76x	9.41x	18.76x	1.36%