Company Valuation: Consecutive Commodities Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 144.4 113.7 108.1 108.1 317.3 294.7
Change - -21.25% -4.89% 0% 193.43% -7.12%
Enterprise Value (EV) 1 144.2 113.7 108 107.9 317 294.9
Change - -21.16% -5.02% -0.1% 193.89% -6.98%
P/E 102x 116x 106x 109x 189x 13.2x
PBR 3.03x - 2.21x 2.17x 2.09x 1.69x
PEG - -3.8x 24.18x -37.06x -5.2x 0x
Capitalization / Revenue 72.3x 68x 60.3x 51x 95.1x 1.24x
EV / Revenue 72.2x 68x 60.2x 50.9x 95.1x 1.24x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0235 0.0163 0.017 0.0165 0.0105 0.1393
Distribution rate - - - - - -
Net sales 1 1.998 1.672 1.793 2.121 3.335 237.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.419 0.9797 1.012 0.9922 1.679 22.31
Net Debt 1 -0.17 - -0.139 -0.2494 -0.233 0.212
Reference price 2 2.400 1.890 1.798 1.798 1.981 1.840
Nbr of stocks (in thousands) 60,150 60,150 60,150 60,150 160,150 160,150
Announcement Date 24/11/20 3/9/21 1/9/22 1/9/23 7/9/24 8/9/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.98M
20.33x5.7x12.22x2.09% 170B
15.37x3.58x - 2.34% 161B
17x7.52x - 1.47% 106B
26.09x12.19x20.94x4.13% 76.87B
13.69x5.27x - 1.92% 50.15B
12.12x1.84x5.64x1.21% 48.32B
5.73x5.64x4.91x3.24% 38.88B
14.41x5.28x16.47x1.85% 33.09B
Average 15.59x 5.88x 12.04x 2.28% 76.09B
Weighted average by Cap. 17.11x 5.88x 12.79x 2.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CITL6 Stock
  4. Valuation Consecutive Commodities Limited