|
Market Closed -
Nasdaq
05:00:00 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 179.04 USD | +2.54% |
|
-23.90% | +31.66% |
| 11-06 | Rothschild & Co Redburn Adjusts Price Target on Datadog to $275 From $300 | MT |
| 11-06 | DA Davidson Adjusts Datadog Price Target to $275 From $315 | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 64,641 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 35.55% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 60,143 | 58,772 | 57,000 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 36.08% | -2.28% | -3.02% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 246x | 188x | 130x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 13.3x | 10.7x | 8.68x |
| PEG | - | -4x | -5x | 1x | -10.9x | 2x | 6.1x | 2.9x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 14.3x | 11.7x | 9.51x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 13.3x | 10.6x | 8.39x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 51.1x | 39.8x | 29.2x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 54.8x | 43.6x | 33.2x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 50.7x | 38.5x | 29x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.97% | 2.6% | 3.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.727 | 0.9522 | 1.38 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,521 | 5,530 | 6,797 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,178 | 1,476 | 1,951 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,098 | 1,348 | 1,716 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 274.4 | 386.5 | 588.6 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,498 | -5,869 | -7,641 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 179.04 | 179.04 | 179.04 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 361,043 | - | - |
| Announcement Date | 10/2/22 | 16/2/23 | 13/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 274.34x | 13.26x | 49.6x | -.--% | 64.64B | |
| 26.62x | 9.92x | 16.06x | 0.74% | 3,940B | |
| 95.56x | 43.75x | 70.51x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.16x | 5.96x | 18.52x | 1.28% | 271B | |
| 199.12x | 17.65x | 51.68x | -.--% | 256B | |
| 1864.04x | 36.18x | 118.37x | -.--% | 223B | |
| 24.18x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.12x | 3.49x | 7.29x | -.--% | 93.14B | |
| Average | 261.49x | 15.75x | 37.67x | 0.38% | 583.21B | |
| Weighted average by Cap. | 111.73x | 13.03x | 25.13x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
