|
Market Closed -
Nasdaq
04:00:00 17/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 247.11 USD | -7.19% |
|
-15.74% | +81.71% |
| 10-15 | Mizuho Securities Adjusts Datadog Price Target to $330 From $300 | MT |
| 10-12 | Jefferies Adjusts Price Target on Datadog to $300 From $260 | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 88,731 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 86.07% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 84,245 | 82,841 | 81,169 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 90.62% | -1.67% | -2.02% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 445x | 304x | 192x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 18.8x | 15.3x | 12.4x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.6x | 6.6x | 3.3x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 19.8x | 16.2x | 13.2x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 18.8x | 15.1x | 12x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 74.5x | 57.9x | 42.3x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 82.1x | 64.2x | 48.8x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 71.4x | 55.3x | 41.1x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.4% | 1.81% | 2.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5553 | 0.8119 | 1.287 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,472 | 5,479 | 6,743 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,131 | 1,430 | 1,920 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,026 | 1,291 | 1,663 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 203.5 | 309.8 | 519 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,486 | -5,890 | -7,562 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 247.11 | 247.11 | 247.11 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 359,075 | - | - |
| Announcement Date | 10/2/22 | 16/2/23 | 13/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 444.99x | 18.84x | 74.46x | -.--% | 88.73B | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.84x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 328.87x | 17.75x | 45.54x | 0.36% | 599.11B | |
| Weighted average by Cap. | 137.86x | 14.30x | 28.54x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
