Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,473 1,485 1,783 1,761 2,842 2,317 - -
Change - -39.93% 20.04% -1.22% 61.36% -18.49% - -
Enterprise Value (EV) 1 5,287 4,251 4,328 4,388 4,307 4,299 4,617 4,907
Change - -19.6% 1.8% 1.4% -1.85% -0.19% 7.4% 6.28%
P/E 10.7x 4.72x -5.07x -1.63x -4.6x -9.94x -11.9x -240x
PBR 0.89x 0.5x 0.45x 0.68x 0.77x 0.65x 0.7x 0.67x
PEG - 0.2x 0x -0x 0.1x 0.2x 0.7x 2.5x
Capitalization / Revenue 2.15x 1.31x 1.47x 1.42x 2.3x 1.84x 1.74x 1.64x
EV / Revenue 4.59x 3.76x 3.57x 3.53x 3.48x 3.41x 3.48x 3.47x
EV / EBITDA 6.14x 5.15x 6.02x 6.49x 6.81x 6.58x 6.47x 6.25x
EV / EBIT 12.4x 7.41x -22.6x -4.83x -19.6x -39.3x -89.1x 31.9x
EV / FCF 11.9x 9.19x - -784x -133x -13.9x -108x -386x
FCF Yield 8.38% 10.9% - -0.13% -0.75% -7.18% -0.93% -0.26%
Dividend per Share 2 0.93 - - - - - - 0.02
Rate of return 8.66% - - - - - - 1.02%
EPS 2 1.002 1.267 -0.741 -2.279 -0.524 -0.1979 -0.1658 -0.00818
Distribution rate 92.8% - - - - - - -244%
Net sales 1 1,152 1,131 1,213 1,244 1,236 1,261 1,328 1,416
EBITDA 1 861.6 825.5 718.9 676.2 632.4 653.4 713.7 784.4
EBIT 1 424.8 573.5 -191.3 -909.2 -220.1 -109.4 -51.82 153.9
Net income 1 230.8 314.9 -309.9 -1,082 -457.3 -209.4 -181.9 -76.33
Net Debt 1 2,814 2,766 2,544 2,627 1,465 1,982 2,300 2,590
Reference price 2 10.740 5.975 3.756 3.710 2.413 1.967 1.967 1.967
Nbr of stocks (in thousands) 230,268 248,619 474,745 474,787 1,177,901 1,177,820 - -
Announcement Date 26/7/22 28/7/23 9/8/24 5/8/25 7/8/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.94x3.41x6.58x-.--% 2.58B
568.9x39.98x79.8x - 1,972B
35.41x5.57x23.12x0.23% 169B
13.52x2.56x6.46x2.8% 159B
10.33x2.21x5.95x5.36% 139B
30.38x5.51x9.66x1.71% 128B
7.33x1.31x4.75x6.15% 76.6B
18.2x2.11x8.01x3.83% 69.93B
13.99x2.31x7.55x3% 67.39B
13.11x1.41x4.78x3.47% 36B
Average 70.12x 6.64x 15.67x 2.95% 281.95B
Weighted average by Cap. 403.89x 28.97x 58.88x 2.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eutelsat Communications

Historical PBR trend

Valuation ratios - PBR - Eutelsat Communications

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eutelsat Communications

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eutelsat Communications


Year-on-year evolution of the Yield

Valuation ratios - Yield - Eutelsat Communications
  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications