Valuation Fibocom Wireless Inc.

Stocks

End-of-day quote Shenzhen S.E. 29/10/2026			5-day change	1st Jan Change
18.19 ^CNY	-5.75%		-9.82%	-38.63%

10-30	Fibocom Wireless Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-22	Fibocom Wireless Completes Purchase of 37.16% Stake in Shenzhen Hangsheng Electronics	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	14,535	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-41%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	14,535	14,535	14,535
Change	-	-49.91%	28.88%	5.85%	43.59%	-34.38%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	42.3x	31.4x	25.6x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.54x	2.44x	2.34x
PEG	-	-3x	0.6x	1x	-1.4x	-18.61x	0.9x	1.1x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	1.85x	1.61x	1.61x
EV / Revenue	0x	0x	0x	0x	0x	1.85x	1.61x	1.61x
EV / EBITDA	0x	0x	0x	0x	0x	28.3x	22.3x	21.4x
EV / EBIT	0x	0x	0x	0x	0x	35.8x	26.3x	22.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.54%	2.09%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	18.19	18.19	18.19
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,638	-	-
Announcement Date	29/3/22	23/4/23	25/3/24	18/4/25	30/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBOCOM WIRELESS INC.	42.3x	-	-	1.54%	2.18B
CISCO SYSTEMS, INC.	26.45x	5.93x	15.35x	1.57%	428B
ARISTA NETWORKS, INC.	48.16x	17.11x	34.29x	-.--%	232B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.89x	0.6x	10.79x	3.04%	135B
ZHONGJI INNOLIGHT CO., LTD.	18.83x	5.84x	14.11x	0.65%	102B
LUMENTUM HOLDINGS INC.	42.55x	12.77x	28.51x	-.--%	83.29B
MOTOROLA SOLUTIONS, INC.	35.61x	6.89x	19.97x	0.98%	81.44B
GARMIN LTD.	27.68x	6.41x	20.84x	1.47%	53.94B
NOKIA OYJ	46.01x	2.13x	13.47x	1.8%	52.83B
CIENA CORPORATION	60.25x	7.79x	34.48x	-.--%	49.55B
Average	36.27x	7.27x	21.31x	1.11%	122.07B
Weighted average by Cap.	32.68x	7.93x	20.50x	1.15%