Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA 16:56:17 20/10/2026 HKT			5-day change	1st Jan Change
2.370 ^MYR	+2.60%		+9.22%	+58.00%

10-14	Hibiscus Petroleum Berhad Signs Heads Of Agreement With Seri Pajam Development Sdn Bhd For Collaboration On Power Plant Projects For Data Centres And Industrial Parks	CI
10-14	Hibiscus Petroleum to Develop Power Plant, Energy Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,012	1,741	1,861	1,150	1,349	1,748	-	-
Change	-	-13.5%	6.89%	-38.18%	17.31%	29.51%	-	-
Enterprise Value (EV) ¹	2,021	1,644	1,922	1,150	1,670	2,307	2,256	2,249
Change	-	-18.67%	16.92%	-40.14%	45.17%	38.12%	-2.22%	-0.31%
P/E	3.28x	4.35x	4x	10.1x	3.74x	5.94x	5.77x	7.01x
PBR	0.93x	0.65x	0.6x	0.42x	0.46x	0.56x	0.51x	0.49x
PEG	-	-0.1x	0.2x	-0.1x	0x	-0.3x	2x	-0.4x
Capitalization / Revenue	1.19x	0.74x	0.69x	0.49x	0.58x	0.64x	0.81x	0.74x
EV / Revenue	1.19x	0.7x	0.71x	0.49x	0.71x	0.84x	1.04x	0.96x
EV / EBITDA	1.69x	1.29x	1.45x	1.13x	1.51x	1.73x	1.81x	2.13x
EV / EBIT	2.21x	2.08x	2.27x	2.31x	2.94x	2.7x	2.94x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.025	0.05	0.075	0.09	-	0.1025	0.095	0.1
Rate of return	1%	2.31%	3.22%	5.77%	-	4.32%	4.01%	4.22%
EPS ²	0.7615	0.4975	0.5822	0.1539	0.4899	0.399	0.4105	0.338
Distribution rate	3.28%	10.1%	12.9%	58.5%	-	25.7%	23.1%	29.6%
Net sales ¹	1,697	2,345	2,716	2,333	2,342	2,749	2,158	2,350
EBITDA ¹	1,193	1,270	1,321	1,019	1,108	1,336	1,244	1,056
EBIT ¹	912.7	789.3	844.9	498.6	567.2	855	766.6	539.8
Net income ¹	613.1	400.5	467.1	117.5	361.3	303.3	307.1	249
Net Debt ¹	8.373	-97.16	61.04	-	320.5	559	507.9	501
Reference price ²	2.500	2.162	2.330	1.560	1.830	2.370	2.370	2.370
Nbr of stocks (in thousands)	804,967	804,967	798,582	737,395	737,395	737,395	-	-
Announcement Date	24/8/22	23/8/23	27/8/24	29/8/25	28/8/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBISCUS PETROLEUM	5.79x	0.82x	1.69x	4.44%	417M
CONOCOPHILLIPS	12.81x	2.65x	5.57x	2.32%	174B
CANADIAN NATURAL RESOURCES LIMITED	12.67x	3.47x	6.57x	3.25%	112B
EOG RESOURCES, INC.	8.8x	2.8x	4.73x	2.61%	82.69B
ADNOC GAS PLC	17.58x	3.99x	10.59x	5.5%	67.87B
OCCIDENTAL PETROLEUM CORPORATION	6.93x	2.53x	3.96x	1.66%	62.7B
CENOVUS ENERGY INC.	8.28x	1.45x	4.5x	1.86%	61.43B
ONEOK, INC.	15.95x	2.08x	10.26x	4.66%	58.26B
DEVON ENERGY CORPORATION	9.42x	2.58x	5.04x	2.18%	58.55B
DIAMONDBACK ENERGY, INC.	10.81x	3.43x	4.76x	2.15%	56.88B
Average	10.90x	2.58x	5.77x	3.06%	73.52B
Weighted average by Cap.	11.72x	2.81x	6.13x	2.86%