Company Valuation: InTest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 134.5 110.1 162.7 104.4 92.14 205.1 - -
Change - -18.12% 47.74% -35.81% -11.77% 122.64% - -
Enterprise Value (EV) 134.5 110.1 162.7 104.4 92.14 205.1 205.1 205.1
Change - -18.12% 47.74% -35.81% -11.77% 122.64% 0% 0%
P/E 18.7x 13.2x 17.2x 35.8x -35.6x 65.3x 26.8x 19.4x
PBR - 1.72x - - - - - -
PEG - 0.9x 13.42x -0.5x 0x -0x 0x 0.5x
Capitalization / Revenue 1.58x 0.94x 1.32x 0.8x 0.81x 1.47x 1.38x 1.3x
EV / Revenue 0x 0x 0x 0x 0x 1.47x 1.38x 1.3x
EV / EBITDA 0x 0x 0x 0x 0x 18.1x 13.1x -
EV / EBIT 0x 0x 0x 0x -0x 54x 24.5x 16.9x
EV / FCF - -0x - 0x 0x 32.5x 18.8x 14.8x
FCF Yield - -2.5% - 2.39% 6.17% 3.08% 5.31% 6.77%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.78 0.79 0.24 -0.21 0.2467 0.6 0.83
Distribution rate - - - - - - - -
Net sales 1 84.88 116.8 123.3 130.7 113.8 139.3 149.1 157.4
EBITDA 1 12.05 16.04 15.81 10.82 3.95 11.31 15.6 -
EBIT 1 8.459 10.72 10.44 3.394 -3.725 3.799 8.387 12.12
Net income 1 7.283 8.461 9.342 2.891 -2.527 3.192 7.611 10.61
Net Debt - - - - - - - -
Reference price 2 12.72 10.30 13.60 8.59 7.47 16.10 16.10 16.10
Nbr of stocks (in thousands) 10,573 10,691 11,963 12,157 12,334 12,741 - -
Announcement Date 4/3/22 3/3/23 27/3/24 7/3/25 27/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
62.27x - - - 196M
24.47x2.92x15.92x2.1% 228B
12.06x1.31x6.18x4.22% 163B
25.12x3.29x15.07x1.92% 152B
34.14x5.08x21.34x1.15% 149B
37.21x4.93x22.18x1.34% 121B
30.49x4.37x21.47x0.89% 101B
33.91x5.46x19x1.33% 92.75B
32.65x4.04x21.71x1.04% 94.42B
84.52x10.45x59.77x0.37% 86.78B
Average 37.68x 4.65x 22.51x 1.6% 118.87B
Weighted average by Cap. 31.65x 4.18x 20.17x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - InTest Corporation

Historical PBR trend

Valuation ratios - PBR - InTest Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - InTest Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - InTest Corporation

  1. Stock Market
  2. Stocks
  3. INTT Stock
  4. Valuation InTest Corporation