|
Market Closed -
Australian S.E.
14:10:15 28/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.3050 AUD | +5.17% |
|
+10.91% | -29.07% |
| 08-05 | Ionic Rare Earths Secures AU$8 Million Through Placement; Shares Fall 8% | MT |
| 07-31 | Ionic Rare Earths Initiates Strategic Review of Uganda Heavy Rare Earths Project Amid Supply Interest | MT |
Company Valuation: Ionic Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.29 | 104.1 | 57.78 | 32.23 | 41.44 | 49.59 | - | - |
| Change | - | 88.2% | -44.47% | -44.21% | 28.56% | 19.66% | - | - |
| Enterprise Value (EV) 1 | 55.29 | 86.31 | 50.61 | 30.83 | 41.44 | 50.87 | 2.016 | 9.742 |
| Change | - | 56.1% | -41.36% | -39.08% | 34.43% | 22.75% | -96.04% | 383.14% |
| P/E | -29.7x | -31.6x | -10.3x | -1.92x | -5.43x | -10.6x | -9.05x | 8x |
| PBR | - | - | 2.03x | 1.12x | - | 1.72x | 0.33x | 0.28x |
| PEG | - | -0.7x | -0.2x | -0x | 0.1x | 0.2x | -0.5x | -0x |
| Capitalization / Revenue | - | - | - | - | - | 59.8x | 61.5x | 1.08x |
| EV / Revenue | - | - | - | - | - | 61.4x | 2.5x | 0.21x |
| EV / EBITDA | - | -28.4x | -9.85x | -2.36x | - | -6.49x | -0.25x | 0.33x |
| EV / EBIT | - | - | -9.19x | -2.11x | - | -6.09x | -0.18x | 0.46x |
| EV / FCF | - | -10.3x | -5.61x | - | - | -5x | -0.02x | 0.36x |
| FCF Yield | - | -9.7% | -17.8% | - | - | -20% | -6,023% | 277% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0174 | -0.0255 | -0.0426 | -0.1041 | -0.0435 | -0.0206 | -0.0242 | 0.0273 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 0.8289 | 0.8068 | 45.97 |
| EBITDA 1 | - | -3.039 | -5.137 | -13.05 | - | -7.843 | -8.017 | 29.25 |
| EBIT 1 | - | - | -5.509 | -14.63 | - | -8.348 | -11.3 | 21.34 |
| Net income 1 | -1.722 | -3.081 | -5.51 | -14.68 | -7.46 | -8.348 | -11.31 | 9.458 |
| Net Debt 1 | - | -17.75 | -7.173 | -1.407 | - | 1.28 | -47.57 | -39.85 |
| Reference price 2 | 0.5173 | 0.8061 | 0.4393 | 0.2002 | 0.2360 | 0.2188 | 0.2188 | 0.2188 |
| Nbr of stocks (in thousands) | 106,880 | 129,087 | 131,537 | 161,043 | 175,581 | 226,608 | - | - |
| Announcement Date | 30/9/21 | 23/9/22 | 29/9/23 | 30/9/24 | 29/9/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.63x | 61.37x | -6.49x | - | 49.59M | |
| 34.65x | 2.86x | 21.87x | 0.55% | 21.83B | |
| 28.44x | 9.23x | 16.83x | 0.5% | 11.74B | |
| -204.15x | 21.4x | 69.92x | -.--% | 10B | |
| 29.78x | - | - | - | 5.97B | |
| -20.86x | - | - | - | 4.4B | |
| 29.04x | - | - | - | 2.03B | |
| -4.25x | - | - | - | 2.03B | |
| -118.5x | 625.29x | -15.9x | - | 893M | |
| Average | -26.28x | 144.03x | 17.25x | 0.35% | 6.55B | |
| Weighted average by Cap. | -15.62x | 21.26x | 30.54x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXR Stock
- Valuation Ionic Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
