Valuation LIXIL Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 14:30:00 31/07/2026 HKT			5-day change	1st Jan Change
1,735.00 ^JPY	-8.01%		-4.33%	-8.42%

07-31	LIXIL Corporation, Q1 2027 Earnings Call, Jul 31, 2026
07-31	LIXIL Corporation Provides Dividend Guidance for the Second Quarter End and Year End for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	665,796	624,928	538,990	496,269	466,092	498,973	-	-
Change	-	-6.14%	-13.75%	-7.93%	-6.08%	7.05%	-	-
Enterprise Value (EV) ¹	1,090,095	1,136,651	1,091,690	1,030,569	997,692	1,061,215	1,065,534	1,063,287
Change	-	4.27%	-3.96%	-5.6%	-3.19%	6.37%	0.41%	-0.21%
P/E	13.7x	39.2x	-38.8x	248x	57.2x	41.3x	20.1x	17x
PBR	1.09x	1x	0.84x	0.8x	0.7x	0.78x	0.79x	0.78x
PEG	-	-0.6x	0x	-2x	0x	0.9x	0x	0.9x
Capitalization / Revenue	0.47x	0.42x	0.36x	0.33x	0.31x	0.31x	0.31x	0.31x
EV / Revenue	0.76x	0.76x	0.74x	0.68x	0.66x	0.67x	0.66x	0.66x
EV / EBITDA	7.26x	10.6x	10.4x	9x	8.95x	8.45x	7.67x	7.18x
EV / EBIT	15.7x	45.6x	66.6x	34.7x	35.1x	26.7x	19.1x	17.1x
EV / FCF	11.7x	-79.4x	60.3x	28.3x	45.7x	41.7x	28.3x	26.5x
FCF Yield	8.58%	-1.26%	1.66%	3.53%	2.19%	2.4%	3.54%	3.77%
Dividend per Share ²	85	90	90	90	90	90	91.11	92.5
Rate of return	3.71%	4.13%	4.79%	5.21%	5.55%	5.19%	5.25%	5.33%
EPS ²	167.2	55.54	-48.43	6.97	28.33	42.04	86.21	102.1
Distribution rate	50.8%	162%	-186%	1,291%	318%	214%	106%	90.6%
Net sales ¹	1,428,578	1,495,987	1,483,200	1,504,697	1,510,704	1,584,559	1,614,101	1,612,172
EBITDA ¹	150,193	106,803	104,500	114,530	111,486	125,530	138,948	148,183
EBIT ¹	69,471	24,903	16,400	29,687	28,403	39,700	55,871	62,300
Net income ¹	48,603	15,991	-13,908	2,001	8,143	12,098	25,247	29,395
Net Debt ¹	424,299	511,723	552,700	534,300	531,600	562,242	566,561	564,314
Reference price ²	2,290.00	2,177.00	1,877.00	1,727.50	1,621.50	1,735.00	1,735.00	1,735.00
Nbr of stocks (in thousands)	290,740	287,059	287,155	287,276	287,445	287,593	-	-
Announcement Date	28/4/22	28/4/23	30/4/24	30/4/25	30/4/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIXIL CORPORATION	34.97x	0.67x	8.65x	5.19%	3.13B
SAINT-GOBAIN	13.88x	1.05x	6.8x	2.92%	45.58B
ASSA ABLOY AB	22.62x	2.84x	13.9x	1.94%	41.12B
CARLISLE COMPANIES INCORPORATED	19.21x	3.16x	12.99x	1.28%	14.26B
MASCO CORPORATION	15.92x	2.17x	10.91x	1.79%	14.04B
QXO, INC.	-27.54x	1.56x	16.96x	-.--%	13.8B
ZURN ELKAY WATER SOLUTIONS CORPORATION	29.27x	4.57x	16.63x	0.89%	8.38B
AGC INC.	14.8x	0.79x	5.1x	3.45%	8.1B
SIMPSON MANUFACTURING CO., INC.	20.33x	3.08x	12.64x	0.63%	7.72B
ARMSTRONG WORLD INDUSTRIES, INC.	21.52x	4.31x	12.56x	0.8%	7.38B
Average	16.50x	2.42x	11.71x	1.89%	16.35B
Weighted average by Cap.	15.11x	2.23x	11.33x	1.95%