Valuation Prosperous Future Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 16:08:08 30/10/2026 HKT			5-day change	1st Jan Change
0.0290 ^HKD	-3.33%		0.00%	-9.38%

09-30	Prosperous Future Holdings Limited Announces Appointment of Sue Ka Lok as Non-Executive Director, Effective October 1, 2026	CI
08-29	Prosperous Future Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	153.9	134.2	134.2	63.37	108	70.51
Change	-	-12.8%	0%	-52.77%	70.38%	-34.69%
Enterprise Value (EV) ¹	-63.38	-92.13	-143	-274	-271.5	-243.3
Change	-	-45.37%	-55.17%	-91.69%	0.93%	10.38%
P/E	-4.54x	-1.33x	-1.51x	-1.64x	-2.02x	-0.96x
PBR	0.23x	0.22x	0.21x	0.11x	0.16x	0.06x
PEG	-	-0x	0.1x	0x	-0x	-0x
Capitalization / Revenue	0.13x	0.13x	0.26x	0.12x	0.21x	0.14x
EV / Revenue	-0.05x	-0.09x	-0.28x	-0.53x	-0.53x	-0.49x
EV / EBITDA	2.61x	1.43x	9.2x	8.65x	6.17x	4.26x
EV / EBIT	1.62x	1.11x	4.7x	8.16x	5.96x	4.2x
EV / FCF	3.41x	-2.24x	1.28x	-2.57x	-4.37x	7.15x
FCF Yield	29.3%	-44.6%	78.1%	-39%	-22.9%	14%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.0187	-0.0442	-0.0391	-0.017	-0.0242	-0.0332
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,175	1,010	509.4	517.4	508.5	493.7
EBITDA ¹	-24.26	-64.48	-15.54	-31.68	-44.01	-57.18
EBIT ¹	-39.21	-83.2	-30.44	-33.59	-45.59	-57.9
Net income ¹	-33.91	-90.64	-88.86	-38.75	-53.73	-73.21
Net Debt ¹	-217.2	-226.3	-277.1	-337.4	-379.5	-313.8
Reference price ³	0.0850	0.0590	0.0590	0.0280	0.0490	0.0320
Nbr of stocks (in thousands)	1,810,123	2,274,123	2,274,123	2,263,123	2,203,361	2,203,361
Announcement Date	26/4/21	24/4/22	26/4/23	23/4/24	23/4/25	23/4/26

¹HKD in Million²CNY in Million³HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPEROUS FUTURE HOLDINGS LIMITED	-	-	-	-	8.14M
WALMART INC.	42.91x	1.37x	20.97x	0.81%	980B
LOBLAW COMPANIES LIMITED	26.67x	1.27x	11.1x	0.89%	56.93B
TESCO PLC	17.23x	0.6x	8.63x	2.99%	45.12B
SYSCO CORPORATION	17.17x	0.69x	12.8x	2.66%	40.78B
KROGER CO. (THE)	13.31x	0.36x	6.73x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.48x	0.97x	6.47x	5.14%	38.33B
WOOLWORTHS GROUP LIMITED	27.67x	0.85x	9.83x	2.67%	34.5B
AHOLD DELHAIZE N.V.	12.28x	0.47x	5.93x	3.84%	31.95B
SEVEN & I HOLDINGS CO., LTD.	16.98x	0.66x	7.55x	2.78%	30.62B
Average	21.85x	0.80x	10.00x	2.67%	129.76B
Weighted average by Cap.	37.22x	1.22x	18.01x	1.29%