Company Valuation: Ram Ratna Wires Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,762 4,349 6,956 11,255 23,941 26,969
Change - 146.82% 59.94% 61.8% 112.71% 12.64%
Enterprise Value (EV) 1 5,334 6,899 9,485 13,355 26,974 33,640
Change - 29.34% 37.49% 40.79% 101.98% 24.71%
P/E 11.8x 8.33x 15.5x 21.5x 36.1x 25.2x
PBR 0.88x 1.6x 2.23x 2.74x 4.95x 4.65x
PEG - 0x -1.1x 1.3x 1.4x 0.5x
Capitalization / Revenue 0.12x 0.19x 0.26x 0.38x 0.65x 0.52x
EV / Revenue 0.35x 0.3x 0.36x 0.45x 0.74x 0.65x
EV / EBITDA 8.85x 6.32x 8.78x 11.3x 17.4x 12.9x
EV / EBIT 12.4x 7.5x 10.5x 13.4x 20.1x 14.9x
EV / FCF -7.63x 8.29x -435x -34.3x -47.1x -9.36x
FCF Yield -13.1% 12.1% -0.23% -2.91% -2.12% -10.7%
Dividend per Share 2 0.25 1.25 1.25 1.25 1.25 2.5
Rate of return 1.25% 2.53% 1.58% 0.98% 0.46% 0.87%
EPS 2 1.692 5.93 5.1 5.939 7.52 11.46
Distribution rate 14.8% 21.1% 24.5% 21% 16.6% 21.8%
Net sales 1 15,156 22,824 26,396 29,765 36,671 51,591
EBITDA 1 602.5 1,092 1,080 1,184 1,552 2,605
EBIT 1 431.3 919.7 901 995.6 1,345 2,253
Net income 1 149 521.9 448.9 522.6 701.5 1,071
Net Debt 1 3,572 2,549 2,529 2,099 3,033 6,671
Reference price 2 20.02 49.42 79.05 127.90 271.80 288.90
Nbr of stocks (in thousands) 88,000 88,000 88,000 88,000 88,084 93,349
Announcement Date 23/8/21 29/8/22 18/8/23 9/8/24 4/8/25 11/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 499M
25.17x2.99x16.3x2.04% 228B
25.82x3.47x15.91x1.88% 156B
11.9x1.28x6.05x4.26% 163B
34.99x5.19x21.81x1.12% 144B
36.47x4.83x21.73x1.37% 106B
33.15x4.09x22.01x1.03% 90.27B
34.82x5.59x19.46x1.29% 92B
28.51x4.08x20.22x0.95% 89.75B
38.71x6.39x25.46x0.1% 89.53B
Average 29.95x 4.21x 18.77x 1.56% 115.86B
Weighted average by Cap. 28.34x 3.90x 17.70x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ram Ratna Wires Limited

Historical PBR trend

Valuation ratios - PBR - Ram Ratna Wires Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ram Ratna Wires Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ram Ratna Wires Limited

  1. Stock Market
  2. Stocks
  3. RAMRAT Stock
  4. Valuation Ram Ratna Wires Limited