|
Real-time Estimate
Cboe Europe
17:27:50 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 63.75 GBX | +0.71% |
|
+12.45% | -9.33% |
| 10-13 | Argentina seeks tribunal order against UK oil activity near Falklands | RE |
| 10-07 | Rockhopper agrees acquisition of second FPSO for Sea Lion project | AN |
Company Valuation: Rockhopper Exploration plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.74 | 52.5 | 66.26 | 160.5 | 591.5 | 676.9 | - | - |
| Change | - | 35.51% | 26.2% | 142.18% | 268.65% | 14.44% | - | - |
| Enterprise Value (EV) 1 | 35.82 | 44.6 | 60.17 | 145 | 503.3 | 570.5 | 819.5 | 1,020 |
| Change | - | 24.51% | 34.91% | 140.94% | 247.15% | 13.35% | 43.66% | 24.44% |
| P/E | -6.27x | 1.66x | -18.4x | 4.64x | -15.4x | -168x | -168x | -168x |
| PBR | 0.32x | - | - | - | 2.29x | - | - | - |
| PEG | - | -0x | 0x | -0x | 0x | 1.8x | - | - |
| Capitalization / Revenue | 58.3x | 99.5x | - | - | - | - | - | 23.3x |
| EV / Revenue | 53.9x | 84.5x | - | - | - | - | - | 35x |
| EV / EBITDA | -12.6x | 43.6x | -15.5x | -60.7x | -97.9x | -107x | -156x | 137x |
| EV / EBIT | -10.3x | 59x | -14.6x | -60.3x | -97.8x | -132x | -204x | -193x |
| EV / FCF | -7.48x | -12.7x | -13.4x | -39.1x | 29x | -4.05x | -5.19x | -5.44x |
| FCF Yield | -13.4% | -7.86% | -7.45% | -2.56% | 3.44% | -24.7% | -19.3% | -18.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0135 | 0.0541 | -0.00606 | 0.0541 | -0.0456 | -0.00377 | -0.00377 | -0.00377 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.6651 | 0.5278 | - | - | - | - | - | 29.1 |
| EBITDA 1 | -2.854 | 1.024 | -3.875 | -2.389 | -5.141 | -5.346 | -5.245 | 7.437 |
| EBIT 1 | -3.482 | 0.7562 | -4.124 | -2.403 | -5.147 | -4.316 | -4.013 | -5.273 |
| Net income 1 | - | - | -3.578 | 35.36 | -29.45 | -4.218 | -4.218 | -17.17 |
| Net Debt 1 | -2.918 | -7.897 | -6.083 | -15.48 | -88.24 | -106.4 | 142.6 | 342.9 |
| Reference price 2 | 0.0845 | 0.0900 | 0.1115 | 0.2510 | 0.7020 | 0.6330 | 0.6330 | 0.6330 |
| Nbr of stocks (in thousands) | 458,482 | 583,329 | 594,219 | 639,274 | 842,627 | 1,069,386 | - | - |
| Announcement Date | 30/5/22 | 30/5/23 | 22/5/24 | 29/5/25 | 3/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -167.9x | - | -106.71x | - | 901M | |
| 13x | 2.62x | 5.66x | 2.27% | 179B | |
| 12.72x | 3.48x | 6.59x | 3.24% | 113B | |
| 8.91x | 2.89x | 4.78x | 2.55% | 84.41B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.57B | |
| 6.87x | 2.48x | 3.84x | 1.67% | 62.84B | |
| 16.13x | 1.83x | 10.36x | 4.56% | 59.6B | |
| 9.44x | 2.62x | 5.07x | 2.17% | 58.96B | |
| 7.91x | 1.38x | 4.31x | 1.93% | 59.39B | |
| 10.75x | 3.39x | 4.83x | 2.1% | 57.75B | |
| Average | -6.58x | 2.72x | -5.11x | 2.91% | 74.13B | |
| Weighted average by Cap. | 11.44x | 2.77x | 5.96x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RKH Stock
- Valuation Rockhopper Exploration plc
Select your edition
All financial news and data tailored to specific country editions
