|
Delayed
Sao Paulo
22:48:10 31/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 8.260 BRL | -1.67% |
|
-0.60% | +13.46% |
| 08-08 | Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026 | |
| 08-07 | Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Sendas Distribuidora S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,451 | 26,268 | 18,290 | 7,613 | 9,787 | 10,922 | - | - |
| Change | - | 50.53% | -30.37% | -58.38% | 28.55% | 11.6% | - | - |
| Enterprise Value (EV) 1 | 22,902 | 26,268 | 37,199 | 28,196 | 30,710 | 32,211 | 30,913 | 30,290 |
| Change | - | 14.7% | 41.61% | -24.2% | 8.91% | 4.89% | -4.03% | -2.01% |
| P/E | 10.9x | 21.6x | 25.8x | 9.92x | 19.8x | 8.1x | 7.97x | 6.87x |
| PBR | 6.35x | - | 3.96x | 1.45x | 1.76x | 1.63x | 1.38x | 1.18x |
| PEG | - | -0.9x | -0.6x | 1.21x | -0.6x | 0x | 4.81x | 0.4x |
| Capitalization / Revenue | 0.42x | 0.48x | 0.28x | 0.1x | 0.13x | 0.14x | 0.13x | 0.12x |
| EV / Revenue | 0.55x | 0.48x | 0.56x | 0.38x | 0.4x | 0.41x | 0.37x | 0.34x |
| EV / EBITDA | 6.9x | 6.71x | 7.89x | 5.23x | 5.17x | 4.51x | 4.47x | 4.38x |
| EV / EBIT | 8.88x | 9.22x | 11.3x | 7.34x | 8.48x | 5.79x | 6.22x | 6.25x |
| EV / FCF | 22x | - | 13.9x | 8.69x | 6.78x | 11.6x | 12.1x | 16x |
| FCF Yield | 4.55% | - | 7.2% | 11.5% | 14.7% | 8.65% | 8.29% | 6.25% |
| Dividend per Share 2 | 0.1251 | - | - | - | - | 0.09 | 0.2568 | 0.367 |
| Rate of return | 0.97% | - | - | - | - | 1.1% | 3.15% | 4.5% |
| EPS 2 | 1.189 | 0.9016 | 0.5242 | 0.5673 | 0.3679 | 1.007 | 1.024 | 1.188 |
| Distribution rate | 10.5% | - | - | - | - | 8.94% | 25.1% | 30.9% |
| Net sales 1 | 41,898 | 54,520 | 66,503 | 73,819 | 77,307 | 79,316 | 83,882 | 88,129 |
| EBITDA 1 | 3,319 | 3,912 | 4,712 | 5,391 | 5,938 | 7,148 | 6,915 | 6,921 |
| EBIT 1 | 2,579 | 2,850 | 3,285 | 3,844 | 3,623 | 5,563 | 4,969 | 4,844 |
| Net income 1 | 1,610 | 1,220 | 710 | 769 | 497 | 1,369 | 1,494 | 1,612 |
| Net Debt 1 | 5,451 | - | 18,909 | 20,583 | 20,923 | 21,289 | 19,991 | 19,368 |
| Reference price 2 | 12.960 | 19.470 | 13.530 | 5.630 | 7.280 | 8.160 | 8.160 | 8.160 |
| Nbr of stocks (in thousands) | 1,346,499 | 1,349,165 | 1,351,833 | 1,352,216 | 1,344,303 | 1,338,440 | - | - |
| Announcement Date | 21/2/22 | 16/2/23 | 21/2/24 | 19/2/25 | 11/2/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.1x | 0.41x | 4.51x | 1.1% | 2.1B | |
| 35.8x | 1.16x | 17.69x | 0.97% | 818B | |
| 23.33x | 1.12x | 9.76x | 1.02% | 50.12B | |
| 16.28x | 0.63x | 11.8x | 2.71% | 39.26B | |
| 15.03x | 0.52x | 7.65x | 3.43% | 38.64B | |
| 11.43x | 0.33x | 6.09x | 2.57% | 35.38B | |
| 27.08x | 0.84x | 9.71x | 2.72% | 34.68B | |
| 11.39x | 0.45x | 5.67x | 4.13% | 31B | |
| 20.21x | 0.76x | 6.28x | 1.28% | 26.43B | |
| 50.18x | 0.56x | 9.42x | 1.08% | 23.51B | |
| Average | 21.88x | 0.68x | 8.86x | 2.1% | 109.9B | |
| Weighted average by Cap. | 31.93x | 1.03x | 15.32x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASAI3 Stock
- Valuation Sendas Distribuidora S.A.
Select your edition
All financial news and data tailored to specific country editions
