Company Valuation: Stride Property Group

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 746.8 445.8 450.9 354.8 345.2 324.5 - -
Change - -40.3% 1.15% -21.31% -2.7% -6.01% - -
Enterprise Value (EV) 1 958.2 702.5 697.2 577.5 510.4 498.7 506.9 508.7
Change - -26.69% -0.75% -17.16% -11.63% -2.29% 1.64% 0.36%
P/E 8.79x -6.06x -13.2x 28.9x 19.3x 8.12x 8.2x 7.76x
PBR 0.87x 0.66x 0.76x 0.65x 0.64x 0.6x 0.59x 0.58x
PEG - 0x 0.3x -0x 0.4x 0x -8.45x 1.37x
Capitalization / Revenue 17.5x 10.4x 10.1x 8.64x 9.88x 9.72x 8.72x 8.29x
EV / Revenue 22.5x 16.4x 15.7x 14.1x 14.6x 14.9x 13.6x 13x
EV / EBITDA 23.6x 16.5x 16.1x 14.2x 14.4x 14.2x 13.6x 13.8x
EV / EBIT 23.6x 16.5x 16.1x 14.3x 14.4x 14.5x 13.4x 13.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 3 0.0991 0.08 0.08 0.08 0.08 0.08 0.0805 0.0808
Rate of return 4.98% 6.11% 5.93% 7.14% 7.41% 7.77% 7.82% 7.84%
EPS 3 0.2263 -0.216 -0.1022 0.0387 0.0559 0.1268 0.1255 0.1327
Distribution rate 43.8% -37% -78.3% 207% 143% 63.1% 64.1% 60.9%
Net sales 1 42.57 42.89 44.48 41.06 34.93 33.39 37.23 39.13
EBITDA 1 40.65 42.64 43.43 40.64 35.5 35.02 37.26 36.74
EBIT 1 40.52 42.64 43.43 40.52 35.43 34.48 37.96 38.53
Net income 1 72.61 -70.44 -34.53 12.87 18.54 31.71 45.54 45.77
Net Debt 1 211.5 256.6 246.3 222.7 165.1 174.2 182.4 184.2
Reference price 3 1.990 1.310 1.350 1.120 1.080 1.030 1.030 1.030
Nbr of stocks (in thousands) 540,189 543,320 558,408 559,039 559,462 560,420 - -
Announcement Date 27/5/22 26/5/23 28/5/24 27/5/25 28/5/26 - - -
1NZD in Million2USD in Million3NZD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.32x15.29x14.58x7.58% 336M
64.94x - - - 69.72B
12.56x4.4x11.29x3.83% 39.78B
18.68x4.05x16.29x1.31% 28.81B
14.58x3.16x15.14x2.4% 26.9B
8.07x1.47x8.25x4.39% 26.87B
5.7x0.76x1.57x8.68% 27.72B
8.52x3.02x7.05x-.--% 20.19B
10.26x2.01x7.76x4.09% 20.62B
13.34x6.46x16.98x1.63% 19.11B
Average 16.50x 4.51x 10.99x 3.77% 28.01B
Weighted average by Cap. 24.90x 3.18x 10.57x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stride Property Group

Historical PBR trend

Valuation ratios - PBR - Stride Property Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stride Property Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stride Property Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - Stride Property Group
  1. Stock Market
  2. Stocks
  3. SPG Stock
  4. Valuation Stride Property Group