Valuation Vistance Networks, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 30/10/2026 HKT			5-day change	1st Jan Change
6.690 ^USD	+0.15%		+9.49%	-63.10%

10-15	Vistance Networks Declares Special Cash Distribution of $1.50 a Share, Payable Nov. 6 to Holders of Record Oct. 26	MT
10-15	Vistance Networks, Inc. Approves Special Cash Distribution, Payable on November 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,258	1,531	598	1,125	4,017	1,541	-	-
Change	-	-32.17%	-60.95%	88.08%	257.12%	-61.65%	-	-
Enterprise Value (EV) ¹	11,408	10,635	9,333	9,798	4,017	771.9	392.4	118.9
Change	-	-6.78%	-12.24%	4.99%	-59.01%	-80.78%	-49.17%	-69.68%
P/E	-4.33x	-1.13x	-0.39x	-2.93x	14.6x	-	-	-
PBR	-14.4x	-0.99x	-0.2x	-0.32x	-	0.59x	0.56x	0.52x
PEG	-	-0x	-0x	0x	-0x	-	-	-
Capitalization / Revenue	0.26x	0.17x	0.1x	0.27x	0.86x	1.08x	1.06x	1.01x
EV / Revenue	1.33x	1.15x	1.61x	2.33x	0.86x	0.54x	0.27x	0.08x
EV / EBITDA	10.2x	8.33x	9.34x	14x	3.84x	3.45x	1.91x	0.47x
EV / EBIT	11.6x	9.25x	10.5x	29.7x	4.07x	3.52x	2.16x	0.61x
EV / FCF	-1,254x	120x	39.4x	39.5x	-	-2.8x	1.11x	0.48x
FCF Yield	-0.08%	0.83%	2.54%	2.53%	-	-35.8%	90.5%	208%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.55	-6.49	-7.17	-1.78	1.24	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,587	9,228	5,789	4,206	4,644	1,433	1,452	1,525
EBITDA ¹	1,117	1,277	999	700.2	1,046	223.8	205.5	255
EBIT ¹	980.3	1,150	887	329.7	987.4	219.4	181.9	194
Net income	-462.6	-1,287	-1,513	-380.7	375.7	-	-	-
Net Debt ¹	9,150	9,104	8,735	8,674	-	-768.7	-1,148	-1,422
Reference price ²	11.040	7.350	2.820	5.210	18.130	6.680	6.680	6.680
Nbr of stocks (in thousands)	204,499	208,350	212,058	215,879	221,549	230,626	-	-
Announcement Date	17/2/22	23/2/23	29/2/24	26/2/25	26/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISTANCE NETWORKS, INC.	-	0.54x	3.45x	-	1.54B
CISCO SYSTEMS, INC.	26.87x	6.02x	15.59x	1.54%	435B
ARISTA NETWORKS, INC.	48.94x	17.35x	34.79x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.02x	0.64x	11.64x	2.83%	145B
ZHONGJI INNOLIGHT CO., LTD.	20.59x	6.43x	15.51x	0.6%	112B
MOTOROLA SOLUTIONS, INC.	34.98x	6.78x	19.65x	1%	80B
LUMENTUM HOLDINGS INC.	42.3x	12.69x	28.34x	-.--%	82.79B
GARMIN LTD.	26.95x	6.17x	21.74x	1.52%	52.51B
NOKIA OYJ	45.19x	2.09x	13.21x	1.84%	51.8B
CIENA CORPORATION	62.62x	8.09x	35.83x	-.--%	51.51B
Average	36.05x	6.68x	19.97x	1.04%	124.71B
Weighted average by Cap.	33.01x	7.99x	20.84x	1.13%