Valuation Yealink Network Technology Co., Ltd.
Stocks
300628
CNE100002PC5
Communications & Networking
|
End-of-day quote
Shenzhen S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 36.64 CNY | -1.13% |
|
-0.84% | +2.78% |
| 10-27 | Yealink Network Technology Logs Higher Q3 Attributable Profit; Revenue Up | MT |
| 10-26 | Yealink Network Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Yealink Network Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 73,493 | 54,629 | 37,346 | 48,731 | 45,111 | 46,370 | - | - |
| Change | - | -25.67% | -31.64% | 30.49% | -7.43% | 2.79% | - | - |
| Enterprise Value (EV) | 73,493 | 54,629 | 37,346 | 48,731 | 45,111 | 46,370 | 46,370 | 46,370 |
| Change | - | -25.67% | -31.64% | 30.49% | -7.43% | 2.79% | 0% | 0% |
| P/E | 45.2x | 25.1x | 18.5x | 18.4x | 17.4x | 15.1x | 12.8x | 11.4x |
| PBR | 11.6x | 6.92x | 4.59x | 5.45x | 4.84x | 4.24x | 3.74x | 2.88x |
| PEG | - | 0.7x | -2.57x | 0.6x | -8.51x | 0.8x | 0.7x | 0.9x |
| Capitalization / Revenue | 19.9x | 11.3x | 8.57x | 8.67x | 7.48x | 6.38x | 5.44x | 4.8x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.38x | 5.44x | 4.8x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.2x | 11.4x | 10.4x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.9x | 11.9x | 10.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5714 | 0.9286 | 0.9 | 1.3 | 1.3 | 1.971 | 2.324 | 2.217 |
| Rate of return | 0.98% | 2.15% | 3.05% | 3.37% | 3.65% | 5.38% | 6.34% | 6.05% |
| EPS 2 | 1.288 | 1.725 | 1.601 | 2.093 | 2.05 | 2.43 | 2.865 | 3.22 |
| Distribution rate | 44.4% | 53.8% | 56.2% | 62.1% | 63.4% | 81.1% | 81.1% | 68.9% |
| Net sales 1 | 3,700 | 4,829 | 4,358 | 5,621 | 6,033 | 7,266 | 8,516 | 9,652 |
| EBITDA 1 | 1,805 | 2,436 | 2,244 | 2,975 | 2,922 | 3,517 | 4,060 | 4,463 |
| EBIT 1 | 1,779 | 2,387 | 2,188 | 2,894 | 2,838 | 3,337 | 3,895 | 4,252 |
| Net income 1 | 1,620 | 2,184 | 2,023 | 2,648 | 2,601 | 3,078 | 3,628 | 4,075 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 58.18 | 43.28 | 29.55 | 38.60 | 35.65 | 36.64 | 36.64 | 36.64 |
| Nbr of stocks (in thousands) | 1,263,236 | 1,262,272 | 1,263,815 | 1,262,461 | 1,265,376 | 1,265,564 | - | - |
| Announcement Date | 28/2/22 | 28/2/23 | 23/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.25x | - | - | 5.32% | 7.03B | |
| 27.13x | 6.08x | 15.74x | 1.53% | 439B | |
| 49.02x | 17.38x | 34.84x | -.--% | 236B | |
| 15.12x | 0.61x | 10.97x | 2.99% | 137B | |
| 18.67x | 5.8x | 14x | 0.66% | 102B | |
| 34.99x | 6.78x | 19.66x | 1% | 80.03B | |
| 40.08x | 12.02x | 26.82x | -.--% | 78.46B | |
| 28.62x | 6.54x | 21.57x | 1.43% | 55.8B | |
| 45.67x | 2.05x | 12.94x | 1.89% | 50.69B | |
| 16.9x | 2.69x | 11.22x | 4.21% | 47.07B | |
| Average | 29.15x | 6.66x | 18.64x | 1.9% | 123.22B | |
| Weighted average by Cap. | 31.00x | 7.77x | 19.68x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300628 Stock
- Valuation Yealink Network Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
