Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 16/07/2026 HKT			After hours 01:40:38
15.91 ^EUR	+1.86%		15.90	-0.08%

07:14pm	Hundreds of new S-Bahn trains are set to arrive from 2032	DP
12:58pm	French and Benelux stocks-Factors to watch on July 16	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,217	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-35.61%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,489	8,077	7,798
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.91%	-4.86%	-3.44%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.1x	10.1x	8.42x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.64x	0.6x	0.57x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.32x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.38x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.83x	3.99x	3.59x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.55x	5.39x	4.71x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.4x	323x	-177x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.29%	0.31%	-0.56%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.49%	2.33%	3.16%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.541	1.856
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.62	15.62	15.62
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	11/5/22	10/5/23	8/5/24	14/5/25	13/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	14.06x	0.42x	4.83x	1.49%	8.25B
PACCAR INC	21.55x	1.98x	16.25x	2.57%	64.81B
DAIMLER TRUCK HOLDING AG	13.6x	1.11x	11.56x	4.26%	37.33B
KOMATSU LTD.	15.53x	1.52x	8.64x	3%	35.31B
EPIROC AB	30.55x	4.48x	17.76x	1.62%	30.16B
KUBOTA CORPORATION	13.72x	1.54x	10.56x	1.92%	19.24B
KNORR-BREMSE AG	23.05x	2.14x	11.67x	2.09%	18.62B
EXOR N.V.	13.53x	-	-	0.72%	16.11B
METSO OYJ	21.58x	2.42x	12.99x	2.79%	14.57B
CNH INDUSTRIAL N.V.	26.81x	0.85x	16.25x	2.47%	13.11B
Average	19.40x	1.83x	12.28x	2.29%	25.75B
Weighted average by Cap.	19.68x	1.98x	13.20x	2.53%