Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 03/07/2026 HKT			5-day change	1st Jan Change
16.01 ^EUR	+3.66%		+4.10%	-36.39%

07-03	Alstom takes stock of its first quarter 2026-2027
07-03	Alstom equips the Sao Paulo metro

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,397	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-34.01%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,682	8,278	7,918
Change	-	16.45%	-27.86%	17.85%	25.58%	-30.36%	-4.65%	-4.36%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.7x	9.93x	8.61x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.65x	0.61x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0x	0.4x	0.6x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.97x	4.13x	3.65x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.73x	5.58x	4.81x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	31.1x	25x	-180x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.21%	4%	-0.56%
Dividend per Share ²	0.25	0.25	-	-	-	0.2328	0.363	0.5099
Rate of return	1.18%	1%	-	-	-	1.45%	2.27%	3.18%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.257	1.612	1.86
Distribution rate	-16%	-71.4%	-	-	-	18.5%	22.5%	27.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,229	21,267	22,378
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,746	2,005	2,171
EBIT ¹	767	852	997	1,177	1,168	1,289	1,483	1,645
Net income ¹	-581	-132	-309	149	324	523.5	748	860.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,285	881.3	520.7
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.01	16.01	16.01
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	11/5/22	10/5/23	8/5/24	14/5/25	13/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	12.74x	0.43x	4.97x	1.45%	8.46B
PACCAR INC	21.02x	1.91x	15.96x	2.65%	62.89B
DAIMLER TRUCK HOLDING AG	14.29x	1.14x	11.92x	4.07%	38.43B
KOMATSU LTD.	16.1x	1.58x	9x	2.9%	36.98B
EPIROC AB	32.69x	4.76x	18.89x	1.52%	31.86B
KNORR-BREMSE AG	24.82x	2.29x	12.52x	1.94%	20.06B
KUBOTA CORPORATION	13.7x	1.54x	10.62x	1.93%	19.36B
EXOR N.V.	13.45x	-	-	0.72%	16.02B
METSO OUTOTEC OYJ	22.27x	2.49x	13.36x	2.7%	15B
CNH INDUSTRIAL N.V.	27.38x	0.86x	16.45x	2.44%	13.29B
Average	19.85x	1.89x	12.63x	2.23%	26.24B
Weighted average by Cap.	20.17x	2.04x	13.45x	2.48%