|
Real-time Estimate
Cboe BZX
02:10:23 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 79.54 USD | -2.66% |
|
-8.12% | +0.37% |
| 10-24 | Circle Internet Group Insider Sold Shares Worth $1,350,000, According to a Recent SEC Filing | MT |
| 10-22 | Crypto Weekly: Trump tackles scams, Stablecoin set to expand | RE |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 20,845 | - | - |
| Change | - | 11.63% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 18,217 | 17,861 | 17,227 |
| Change | - | 6.01% | -1.95% | -3.55% |
| P/E | -180x | 73.5x | 57.9x | 38.7x |
| PBR | 5.77x | 6.02x | 5.58x | 4.33x |
| PEG | 1x | -0x | 2.1x | 0.8x |
| Capitalization / Revenue | 6.8x | 6.88x | 5.41x | 4.39x |
| EV / Revenue | 6.26x | 6.02x | 4.63x | 3.63x |
| EV / EBITDA | 29.5x | 25.4x | 21.2x | 14.7x |
| EV / EBIT | -178x | 62.4x | 41.2x | 26.3x |
| EV / FCF | 36.3x | 27.4x | 26x | 18.2x |
| FCF Yield | 2.76% | 3.65% | 3.84% | 5.49% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 1.111 | 1.412 | 2.112 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,028 | 3,856 | 4,745 |
| EBITDA 1 | 582.2 | 716 | 844.1 | 1,172 |
| EBIT 1 | -96.44 | 291.9 | 433.9 | 654.1 |
| Net income 1 | -69.51 | 283.2 | 384.3 | 599.2 |
| Net Debt 1 | -1,489 | -2,629 | -2,984 | -3,618 |
| Reference price 2 | 79.30 | 81.71 | 81.71 | 81.71 |
| Nbr of stocks (in thousands) | 235,476 | 255,113 | - | - |
| Announcement Date | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.52x | 6.02x | 25.44x | -.--% | 20.85B | |
| 16.14x | 3.41x | 7.59x | 1.65% | 87.7B | |
| 43.94x | 14.48x | 26.8x | -.--% | 82.42B | |
| 21.24x | 5.75x | 11.12x | -.--% | 28.78B | |
| 36.52x | 4.01x | 12.89x | -.--% | 24.74B | |
| 35.54x | 17.79x | 29.98x | 2.35% | 22.46B | |
| 5.44x | 2.78x | 6.6x | 4.75% | 18.81B | |
| 7.31x | - | - | 8.65% | 17.39B | |
| 10.94x | -1.22x | -2.15x | -.--% | 14.28B | |
| 38.95x | 18.68x | 29.32x | -.--% | 12.54B | |
| Average | 28.95x | 7.96x | 16.40x | 1.74% | 33B | |
| Weighted average by Cap. | 29.57x | 8.16x | 16.57x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
