Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Real-time Estimate
Tradegate
01:51:23 03/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 201.25 EUR | -1.69% |
|
+0.93% | +9.60% |
| 12:44pm | Bernstein Notes 'Powerful' Structural Tailwinds for Richemont | MT |
| 08-28 | European Stocks Close Higher in Friday Trading as Investors Parse Fed Chair Remarks | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 118,055 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 34.03% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 108,950 | 107,807 | 106,134 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 36.9% | -1.05% | -1.55% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 26.6x | 23.2x | 20.6x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.55x | 4.17x | 3.82x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.6x | 1.7x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.68x | 4.36x | 4.07x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.32x | 3.99x | 3.66x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.2x | 13.4x | 12x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 19.9x | 17.2x | 15.1x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31x | 23.2x | 20.5x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.23% | 4.31% | 4.88% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.295 | 4.8 | 5.314 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.14% | 2.39% | 2.65% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.544 | 8.655 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.5% | 54.6% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,203 | 27,047 | 28,980 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,166 | 8,022 | 8,808 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,481 | 6,271 | 7,020 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,394 | 5,057 | 5,635 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 200.66 | 200.66 | 200.66 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/5/22 | 12/5/23 | 17/5/24 | 16/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.6x | 4.32x | 15.2x | 2.14% | 137B | |
| 70.14x | 4.99x | 46.62x | 0.37% | 47.1B | |
| 13.53x | 2.24x | 7.23x | 2.36% | 9.52B | |
| 11.21x | 0.18x | 2.73x | 5.33% | 2.14B | |
| 22.36x | - | - | - | 2.01B | |
| 8.48x | - | - | 6.28% | 1.73B | |
| 11.19x | 1.31x | 6.45x | 6.9% | 1.74B | |
| 53.12x | - | - | 1.74% | 1.5B | |
| 42.16x | - | - | - | 1.27B | |
| Average | 28.76x | 2.61x | 15.65x | 3.59% | 22.65B | |
| Weighted average by Cap. | 35.85x | 4.31x | 22.10x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
