|
Real-time Estimate
Cboe BZX
01:06:28 13/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 2.825 USD | -2.25% |
|
-36.66% | -39.38% |
| 08-06 | Gogo Inc. Updates Earnings Guidance for the Year 2026 | CI |
| 08-06 | Gogo Inc., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Gogo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,488 | 1,879 | 1,305 | 1,058 | 623.8 | 391.6 | - | - |
| Change | - | 26.27% | -30.52% | -18.94% | -41.04% | -37.22% | - | - |
| Enterprise Value (EV) 1 | 2,146 | 2,401 | 1,761 | 1,850 | 1,335 | 1,009 | 892.6 | 731.2 |
| Change | - | 11.86% | -26.65% | 5.08% | -27.87% | -24.37% | -11.57% | -18.09% |
| P/E | 10.6x | 20.8x | 9.29x | 80.9x | 51.8x | 48.2x | 9.03x | 4.98x |
| PBR | -4.68x | -18.5x | 34.2x | 15x | 6.16x | 2.41x | 1.67x | 1.16x |
| PEG | - | -0.5x | 0.2x | -0.9x | -5.2x | -1.4x | 0x | 0.1x |
| Capitalization / Revenue | 4.43x | 4.65x | 3.28x | 2.38x | 0.69x | 0.44x | 0.42x | 0.37x |
| EV / Revenue | 6.39x | 5.94x | 4.43x | 4.16x | 1.47x | 1.13x | 0.96x | 0.68x |
| EV / EBITDA | 14.2x | 13.8x | 10.9x | 13x | 6.13x | 5.52x | 4.29x | - |
| EV / EBIT | 17.8x | 16.9x | 14.2x | 36.1x | 11.7x | 7.72x | 5.94x | - |
| EV / FCF | 34.4x | 40.4x | 28.1x | 66.3x | 20.5x | 13.1x | 8.34x | - |
| FCF Yield | 2.91% | 2.48% | 3.56% | 1.51% | 4.88% | 7.63% | 12% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 0.71 | 1.09 | 0.1 | 0.09 | 0.06 | 0.32 | 0.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 335.7 | 404.1 | 397.6 | 444.7 | 910.5 | 894.4 | 930.6 | 1,071 |
| EBITDA 1 | 151 | 173.8 | 162.1 | 142.5 | 217.8 | 183 | 208 | - |
| EBIT 1 | 120.6 | 142.3 | 124.2 | 51.27 | 114.1 | 130.8 | 150.3 | - |
| Net income 1 | 152.7 | 92.06 | 145.7 | 13.75 | 12.92 | 9.032 | 45.87 | 82.13 |
| Net Debt 1 | 658.5 | 522.1 | 455.7 | 792.3 | 710.9 | 617.8 | 501 | 339.5 |
| Reference price 2 | 13.530 | 14.760 | 10.130 | 8.090 | 4.660 | 2.890 | 2.890 | 2.890 |
| Nbr of stocks (in thousands) | 109,954 | 127,270 | 128,841 | 130,779 | 133,854 | 135,508 | - | - |
| Announcement Date | 3/3/22 | 28/2/23 | 28/2/24 | 14/3/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.17x | 1.13x | 5.52x | - | 392M | |
| 1448.33x | 37.99x | 78.62x | - | 1,757B | |
| 29.11x | 6.14x | 28.58x | 0.2% | 196B | |
| 16.32x | 2.91x | 7.36x | 2.32% | 192B | |
| 10.45x | 2.43x | 6.51x | 4.53% | 168B | |
| 14.37x | 2.33x | 7.76x | 2.97% | 67.65B | |
| 12.73x | 1.42x | 4.85x | 3.49% | 36.8B | |
| 20.96x | 5.67x | 10.4x | 4.54% | 33.59B | |
| 8.76x | 0.32x | 1.28x | 7.5% | 24.72B | |
| 12.57x | 3.17x | 7.12x | 7.33% | 19.18B | |
| Average | 162.18x | 6.35x | 15.80x | 4.11% | 249.5B | |
| Weighted average by Cap. | 1,025.22x | 27.81x | 59.11x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GOGO Stock
- Valuation Gogo Inc.
Select your edition
All financial news and data tailored to specific country editions
