|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.310 USD | -2.93% |
|
-8.56% | -28.97% |
| 06-22 | Gogo Inc.(NasdaqGS:GOGO) dropped from S&P 1000 | CI |
| 06-22 | Gogo Inc.(NasdaqGS:GOGO) dropped from S&P 600 Communication Services | CI |
Company Valuation: Gogo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,488 | 1,879 | 1,305 | 1,058 | 623.8 | 447.6 | - | - |
| Change | - | 26.27% | -30.52% | -18.94% | -41.04% | -28.24% | - | - |
| Enterprise Value (EV) 1 | 2,146 | 2,401 | 1,761 | 1,850 | 1,335 | 1,065 | 948.6 | 787.2 |
| Change | - | 11.86% | -26.65% | 5.08% | -27.87% | -20.17% | -10.96% | -17.02% |
| P/E | 10.6x | 20.8x | 9.29x | 80.9x | 51.8x | 10.2x | 7.41x | 5.71x |
| PBR | -4.68x | -18.5x | 34.2x | 15x | 6.16x | 2.76x | 1.91x | 1.33x |
| PEG | - | -0.5x | 0.2x | -0.9x | -5.2x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 4.43x | 4.65x | 3.28x | 2.38x | 0.69x | 0.49x | 0.47x | 0.42x |
| EV / Revenue | 6.39x | 5.94x | 4.43x | 4.16x | 1.47x | 1.16x | 1x | 0.73x |
| EV / EBITDA | 14.2x | 13.8x | 10.9x | 13x | 6.13x | 5.22x | 4.22x | - |
| EV / EBIT | 17.8x | 16.9x | 14.2x | 36.1x | 11.7x | 6.91x | 5.5x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 0.71 | 1.09 | 0.1 | 0.09 | 0.3233 | 0.4467 | 0.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 335.7 | 404.1 | 397.6 | 444.7 | 910.5 | 914.6 | 950.7 | 1,071 |
| EBITDA 1 | 151 | 173.8 | 162.1 | 142.5 | 217.8 | 204.2 | 224.9 | - |
| EBIT 1 | 120.6 | 142.3 | 124.2 | 51.27 | 114.1 | 154.2 | 172.6 | - |
| Net income 1 | 152.7 | 92.06 | 145.7 | 13.75 | 12.92 | 44.31 | 61.81 | 82.13 |
| Net Debt 1 | 658.5 | 522.1 | 455.7 | 792.3 | 710.9 | 617.8 | 501 | 339.5 |
| Reference price 2 | 13.530 | 14.760 | 10.130 | 8.090 | 4.660 | 3.310 | 3.310 | 3.310 |
| Nbr of stocks (in thousands) | 109,954 | 127,270 | 128,841 | 130,779 | 133,854 | 135,239 | - | - |
| Announcement Date | 3/3/22 | 28/2/23 | 28/2/24 | 14/3/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.24x | 1.16x | 5.22x | - | 448M | |
| -93.41x | 53.5x | 175.96x | - | 2,037B | |
| 11.96x | 7.39x | 39.34x | 0.15% | 256B | |
| 17.22x | 2.94x | 7.48x | 2.29% | 195B | |
| 9.69x | 2.3x | 6.2x | 5.02% | 154B | |
| 13.96x | 2.25x | 7.39x | 3.06% | 62.16B | |
| 12.98x | 1.29x | 4.4x | 3.89% | 32.75B | |
| 20.35x | 5.5x | 10.06x | 4.67% | 32.59B | |
| 9.18x | 0.34x | 1.36x | 7.35% | 26.42B | |
| 12.37x | 3.45x | 7.6x | 6.76% | 20.45B | |
| Average | 2.45x | 8.01x | 26.50x | 4.15% | 281.57B | |
| Weighted average by Cap. | -63.89x | 39.85x | 132.11x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GOGO Stock
- Valuation Gogo Inc.
Select your edition
All financial news and data tailored to specific country editions
