|
Market Closed -
Nasdaq
05:00:00 03/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 17.88 USD | +0.45% |
|
-8.87% | -33.92% |
| 10-23 | Morgan Stanley Adjusts SLM Price Target to $26 From $30, Maintains Overweight Rating | MT |
| 10-23 | Deutsche Bank Adjusts SLM Price Target to $30 From $32, Maintains Buy Rating | MT |
Company Valuation: SLM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,767 | 4,153 | 4,326 | 5,856 | 5,494 | 3,254 | - | - |
| Change | - | -27.98% | 4.17% | 35.36% | -6.18% | -40.77% | - | - |
| Enterprise Value (EV) 1 | 27,981 | 26,064 | 26,907 | 28,491 | 7,114 | 3,505 | 3,505 | 3,505 |
| Change | - | -6.85% | 3.24% | 5.88% | -75.03% | -50.73% | 0% | 0% |
| P/E | 5.45x | 9.43x | 7.93x | 10.3x | 7.82x | 8.86x | 5.93x | 4.99x |
| PBR | 2.55x | 2.51x | 2.24x | 2.69x | 2.2x | 1.6x | 1.39x | 1.2x |
| PEG | - | -0.2x | 0.2x | 0.9x | 0.3x | -0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | 4.13x | 2.79x | 2.77x | 3.95x | 3.66x | 2.34x | 2.25x | 2.17x |
| EV / Revenue | 20.1x | 17.5x | 17.2x | 19.2x | 4.74x | 2.53x | 2.42x | 2.34x |
| EV / EBITDA | - | - | 23x | 22.8x | 7.14x | 6.93x | 5x | 4.41x |
| EV / EBIT | 18.6x | 20.6x | 23.9x | 23.6x | 5.36x | 3.8x | 3.88x | 3.38x |
| EV / FCF | - | - | - | 48.2x | 8.26x | 9.28x | 6.83x | - |
| FCF Yield | - | - | - | 2.07% | 12.1% | 10.8% | 14.6% | - |
| Dividend per Share 2 | 0.2 | 0.44 | 0.44 | 0.46 | 0.52 | 0.52 | 0.528 | 0.56 |
| Rate of return | 1.02% | 2.65% | 2.3% | 1.67% | 1.92% | 2.92% | 2.97% | 3.15% |
| EPS 2 | 3.61 | 1.76 | 2.41 | 2.68 | 3.46 | 2.009 | 3.001 | 3.565 |
| Distribution rate | 5.54% | 25% | 18.3% | 17.2% | 15% | 25.9% | 17.6% | 15.7% |
| Net sales 1 | 1,395 | 1,489 | 1,562 | 1,481 | 1,502 | 1,388 | 1,447 | 1,499 |
| EBITDA 1 | - | - | 1,169 | 1,251 | 996.1 | 506 | 700.6 | 795.5 |
| EBIT 1 | 1,507 | 1,264 | 1,124 | 1,207 | 1,326 | 923.4 | 904.4 | 1,036 |
| Net income 1 | 1,156 | 460 | 563.7 | 590 | 729.1 | 386 | 532.2 | 594.1 |
| Net Debt 1 | 22,214 | 21,910 | 22,581 | 22,635 | 1,620 | 251.1 | 251.1 | 251.1 |
| Reference price 2 | 19.67 | 16.60 | 19.12 | 27.58 | 27.06 | 17.80 | 17.80 | 17.80 |
| Nbr of stocks (in thousands) | 293,177 | 250,197 | 226,271 | 212,330 | 203,039 | 182,821 | - | - |
| Announcement Date | 26/1/22 | 1/2/23 | 24/1/24 | 23/1/25 | 22/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.86x | 2.53x | 6.93x | 2.92% | 3.25B | |
| 17.37x | - | - | 1.19% | 214B | |
| 11.67x | 2.45x | 3.84x | 1.58% | 123B | |
| 22.71x | 15.95x | - | 0.76% | 61.5B | |
| 28.29x | 5.25x | 19.87x | -.--% | 36.33B | |
| 21.76x | 4.89x | 24.22x | 0.09% | 28.08B | |
| 7.9x | 1.8x | 3.32x | 1.7% | 23.46B | |
| 27.52x | 3.86x | 11.75x | -.--% | 21.73B | |
| 13.55x | 10.19x | 19.51x | 1.47% | 20.44B | |
| 19.84x | 17.98x | 42x | 0.17% | 14.27B | |
| Average | 17.95x | 7.21x | 16.43x | 0.99% | 54.63B | |
| Weighted average by Cap. | 17.50x | 6.65x | 11.93x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLM Stock
- Valuation SLM Corporation
Select your edition
All financial news and data tailored to specific country editions
