Valuation Xtend AI Robotics, Inc.

Stocks

End-of-day quote NYSE 23/10/2026			5-day change	1st Jan Change
1.770 ^USD	+2.31%		-12.81%	-75.79%

10-14	XTEND AI Robotics, Inc. Receives $40.5 Million Order For 6,000 STRIKER Systems Following U.S. Department Of War Drone Dominance Program Gauntlet II	CI
10-13	Xtend AI Robotics Secures $40.5 Million Drone Systems Order	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.41	441	-	-
Change	-	393.2%	-	-
Enterprise Value (EV)	89.41	441	441	441
Change	-	393.2%	0%	0%
P/E	-34.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	3.13x	2.04x	0.98x
EV / Revenue	-	3.13x	2.04x	0.98x
EV / EBITDA	-	-551x	294x	9.34x
EV / EBIT	-	-14.5x	1,470x	9.44x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.21	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	140.8	216	447.8
EBITDA ¹	-	-0.8	1.5	47.2
EBIT ¹	-	-30.4	0.3	46.7
Net income	-58.28	-	-	-
Net Debt	-	-	-	-
Reference price ²	7.310	1.770	1.770	1.770
Nbr of stocks (in thousands)	12,231	249,132	-	-
Announcement Date	11/8/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XTEND AI ROBOTICS, INC.	-	-	-	-	441M
GE AEROSPACE	32.85x	5.98x	24.63x	0.63%	295B
RTX CORPORATION	30.14x	2.92x	16.88x	1.48%	258B
AIRBUS SE	25.94x	1.72x	12.79x	1.76%	171B
BOEING	-511.65x	1.76x	40.37x	-.--%	149B
SAFRAN	27.57x	2.97x	13.44x	1.52%	126B
ROLLS-ROYCE HOLDINGS PLC	27.17x	3.94x	16.48x	1.26%	129B
LOCKHEED MARTIN CORPORATION	19.75x	1.88x	13.6x	2.32%	139B
GENERAL DYNAMICS CORPORATION	20.55x	1.74x	14.24x	1.81%	94.38B
NORTHROP GRUMMAN CORPORATION	18.52x	1.97x	13.93x	1.76%	78.34B
Average	-34.35x	2.77x	18.48x	1.39%	143.98B
Weighted average by Cap.	-28.60x	3.15x	19.42x	1.29%